-
Reported earnings per share of $1.53 in the quarter on net income of
$40.8 million, compared to earnings per share of $1.64 per share on
net income of $43.6 million in the first quarter of 2010.
-
Received approval from the Public Utility Commission of Oregon (OPUC)
for a $250 million long-term gas supply investment with Encana Oil &
Gas (USA) Inc. to develop gas reserves.
-
The utility’s customer growth rate was 0.9 percent at March 31, 2011,
compared to 0.7 percent a year earlier.
-
The gas storage business began its first full season of operations
from Gill Ranch Storage (GRS).
PORTLAND, Ore.--(BUSINESS WIRE)--
NW Natural Gas Company, dba NW Natural (NYSE:NWN) reported net
income for the first quarter of 2011 of $40.8 million, compared to net
income of $43.6 million in the first quarter of 2010. Earnings per share
were $1.53 in the quarter, down 7 percent from $1.64 for the first
quarter of 2010, which included a net $6.1 million pre-tax benefit from
a refund of property taxes.
“Our utility operations performed well in the quarter, reflecting the
proactive efforts we’ve taken to control costs and improve
productivity,” said Gregg Kantor, NW Natural President and Chief
Executive Officer. “In addition, we were pleased with the recent
conclusion and regulatory approval of our joint venture to develop gas
reserves on behalf of our customers. It will provide real value to our
customers and shareholders.”
First quarter 2011 financial and operating results
Consolidated results of operations produced net income of $40.8 million
($1.53 per share), compared to $43.6 million ($1.64 per share) in last
year’s quarter. The company’s utility operations earned $40.1 million
($1.50 per share), compared to $40.9 million ($1.54 per share) in the
same quarter of 2010. Gas storage contributed net income of $0.7 million
(3 cents per share) in the 2011 quarter, compared to net income of $2.5
million (9 cents per share) in 2010’s first quarter. Other non-utility
financial results included a small loss in 2011’s first quarter,
compared to a gain of 1 cent per share in 2010’s first quarter.
NW Natural concludes Encana gas transaction
On April 28, 2011, the OPUC approved the company’s joint venture
investment with Encana Oil & Gas (USA) Inc. to develop gas reserves on
behalf of NW Natural’s Oregon customers. NW Natural’s investment is
expected to amount to approximately $45-55 million a year, over a
five-year-period, for a total investment of about $250 million. The
investment will cover a portion of expected drilling costs in exchange
for working interests in two sections of the Jonah Field, located north
of Rock Springs, Wyo. The sections include both future and currently
producing wells.
The gas reserves are expected to provide a portion of the company’s
long-term gas supplies for customers over a period of approximately 30
years. During the first 10 years of the investment, the volume of gas
projected to be received will be approximately 58 billion cubic feet
(Bcf), or 8-10 percent of the company’s average annual sales
requirements for utility operations.
Over the life of the investment, approximately 93 Bcf of gas is
anticipated to be generated at an average total cost of approximately
$5.15 per dekatherm. The anticipated net present value benefits to
customers are expected to be more than $50 million over the life of the
investment.
Utility growth rate remains around 1 percent
NW Natural’s customer growth rate for the trailing 12-month period
ending March 31, 2011 was 0.9 percent, with the company adding over
6,000 new customers in the period. This compared to a growth rate of 0.7
percent a year ago.
Utility results benefit from colder weather and gas cost savings
NW Natural’s total gas sales and transportation deliveries in the first
quarter of 2011, excluding deliveries of gas stored for others, were 401
million therms, up 20 percent from 333 million therms in 2010’s first
quarter. The increase in usage was mainly due to weather that was 21
percent colder than a year ago and 6 percent colder than average. Margin
from utility operations in 2011 increased 3 percent to $129.2 million,
compared to $125.5 million in 2010, as higher sales volumes to
residential and commercial customers were largely offset by the
company’s weather normalization adjustment mechanism in Oregon. In
addition to some benefits from colder weather, margin also reflected
increases in gas cost savings and gas deliveries to industrial customers.
Volumes sold to residential and commercial customers in the first
quarter of 2011 were 275 million therms, up 29 percent from 213 million
therms in the first quarter of 2010. Residential and commercial sales
revenues in the quarter totaled $294.1 million in the quarter, up 18
percent over first-quarter 2010 revenues of $249.7 million. NW Natural’s
weather and decoupling mechanisms in Oregon adjusted margin up by $2.9
million in 2011, compared to a margin adjustment increase of $21.4
million in the first quarter of 2010, which was driven by weather that
was significantly warmer than average in the period.
Gas deliveries to industrial customers in the first quarter were 127
million therms, or 5 percent higher than 121 million therms in 2010’s
first quarter. Margin from industrial customers increased 7 percent to
$7.6 million.
The company’s gas cost incentive sharing mechanism in Oregon provided a
margin contribution of $1.0 million in the first quarter of 2011
compared to a contribution of $0.2 million in 2010. Under the annual
purchased gas adjustment (PGA) mechanism, the company is subject to an
earnings review to determine if the utility is earning above its allowed
return on equity (ROE). Based upon our current projections and the
utility’s allowed ROE, we accrued an estimated $1.0 million in the first
quarter of 2011 for refund to customers in future rates.
Gas storage business update
The company’s gas storage segment primarily consists of non-utility
investments at the company’s Mist underground storage facility in
Oregon, investments at the Gill Ranch Storage (GRS) underground facility
in California, and asset optimization services using available gas
storage and transportation capacity.
Our gas storage segment reported net income of $0.7 million for the
first quarter of 2011, as compared to $2.5 million in last year’s first
quarter. The decrease primarily reflects first year results at GRS,
including start-up costs and a low level of contracted capacity, current
low gas storage prices, and a decrease in optimization revenues at Mist.
GRS revenues and earnings are expected to improve as the company entered
the first full year of gas storage operations on April 1, 2011, which is
generally regarded as the beginning of the injection season for storage
customers.
Oregon legislature to address repeal of SB 408
On March 29, 2011, Senate Bill 967 was introduced in the Oregon Senate
to repeal the existing statutes governing the annual regulatory
adjustment for taxes paid. Senate Bill 967 has passed the Senate and
will likely be reviewed by the Oregon House of Representatives this
month.
Oregon enacted legislation in 2007 (Senate Bill 408), which required
certain regulated gas and electric utilities to annually review the
amount of income taxes collected in utility rates and compare it to
amounts of income taxes paid. Under this law, if companies pay less in
income taxes than are collected from Oregon utility customers, they are
required to refund those amounts to customers. If companies pay more in
income taxes than are collected from Oregon utility customers, the
utilities are required to collect a surcharge from customers.
NW Natural’s income taxes have resulted in a surcharge every year since
SB 408 was passed. For the 2008 and 2009 tax years, the OPUC approved
the company’s recovering $0.2 million and $5.1 million, respectively,
from customers in the form of a surcharge. The 2008 amount, plus accrued
interest, was collected over a one-year period beginning June 1, 2010.
It was also agreed that the 2009 surcharge and interest would be
collected over a one-year period beginning June 1, 2011. Senate Bill 967
is expected to be addressed by the Oregon House in May. If signed by the
governor, the law, in its current form, will require utilities,
including NW Natural, to reverse amounts accrued for the 2010 and 2011
tax years.
For the three months ended March 31, 2011, the company estimated a
surcharge of $2.7 million, but did not recognize it for accounting
purposes due to the significant uncertainty surrounding our ability to
collect this amount in future rates. For the three months ended March
31, 2010, the company did recognize a surcharge of $3.0 million,
including accrued interest for the 2008 and 2009 tax years.
If SB 967 becomes law in its current form and the company is denied
recovery of the indicated surcharge for the 2010 tax year, then NW
Natural will be required to record a one-time charge of $7.4 million (17
cents per share) based on the asset balance at March 31, 2011.
O&M costs stable and bad debt expense remains low
Operations and maintenance expense was 2 percent higher in the first
quarter of 2011, compared to 2010, primarily due to operating costs at
Gill Ranch Storage, which became operational in the fourth quarter of
2010. Utility bad debt expense as a percent of revenues was well below 1
percent at 0.18 percent for the 12 months ended March 31, 2011.
Income tax expense
Income taxes decreased by $2.2 million (7 percent) in the first quarter
of 2011, due primarily to lower earnings and a lower effective income
tax rate.
Cash flows and capital structure
Cash provided by operations in the first quarter of 2011 increased to
$108.1 million from $74.2 million in 2010’s first quarter. The increase
was primarily due to the timing of inventory and deferred gas cost
balances, combined with an increase from deferred income taxes.
NW Natural’s capitalization at March 31, 2011 reflected 47.9 percent
common equity, 36.5 percent long-term debt, and 15.6 percent short-term
debt and current maturities of long-term debt. This compared to 48.6
percent common equity, 42.2 percent long-term debt, and 9.2 percent of
short-term debt and current maturities of long-term debt at March 31,
2010.
Outlook for 2011
As discussed above, the company has not recognized the $2.7 million
surcharge indicated for 2011 SB 408 results earned to date. The
company’s prior guidance for 2011 of $2.45 to $2.65 per share included
SB 408 surcharges for 2011. Excluding SB 408 surcharges for 2011, the
company’s guidance for 2011 would remain unchanged but final results
will likely be at the lower end of the range. Additionally, if SB 967 is
enacted into law in its current form (see SB 408 repeal discussion
above) there would be a potential one-time charge to earnings of $7.4
million (17 cents per share). The company’s 2011 earnings guidance
assumes a continued slow economic recovery and customer growth, normal
weather conditions, ongoing benefits from improvements to our cost
structure, Gill Ranch operational losses due to first year operations,
and no further significant changes in prevailing legislative and
regulatory policies. The company’s outlook does not include forecasts of
future gains or losses that may occur from the company’s gas cost
sharing mechanism in Oregon since the company cannot predict future gas
cost increases or decreases with reasonable certainty.
Dividend declaration
The board of directors of NW Natural declared a quarterly dividend of
43.5 cents a share on the company’s common stock. The dividends will be
payable on May 13, 2011 to shareholders of record on April 29, 2011. The
company’s indicated annual dividend rate is $1.74 per share.
Presentation of results
In addition to presenting results of operations and earnings amounts in
total, NW Natural has expressed certain measures in this press release
on an equivalent cents per share basis. These amounts reflect factors
that directly impact the company's earnings. In calculating these
financial measures, we allocate income tax expense based on the
effective tax rate. NW Natural believes this per share information is
useful because it enables readers to better understand the impact of
these factors on its earnings.
Conference call arrangements
As previously reported, NW Natural will conduct a conference call and
webcast starting at 8 a.m. Pacific Time (11 a.m. Eastern Time) on May
4th, to review the company's financial and operating results for the
three months ended March 31, 2011. To hear the conference call live,
please dial 1-877-317-6789 within the United States and 1-866-605-3852
from Canada. International callers can dial 1-412-317-6789. To access
the conference replay, please call 1-877-344-7529 and enter the
conference identification pass code (449772). To hear the replay from
international locations, please dial 1-412-317-0088.
To hear the conference by webcast, log on to NW Natural's corporate
website at www.nwnatural.com.
Forward-looking Statements
This report, and other presentations made by NW Natural from time to
time, may contain forward-looking statements within the meaning of the
U.S. Private Securities Litigation Reform Act of 1995. Forward-looking
statements can be identified by words such as “anticipates,” “intends,”
“plans,” “seeks,” “believes,” “estimates,” “expects” and similar
references to future periods. Examples of forward-looking statements
include, but are not limited to, statements regarding the following:
plans, objectives, goals, strategies, future events, investments,
estimated gas reserves and their financial value, volumes and supplies,
customer savings, rate recovery, customer refunds, continued drilling,
project costs, commodity costs, financing, financial positions, revenues
and earnings, dividends, performance, legislative actions and impact,
regulatory actions or approvals, and other statements that are other
than statements of historical facts.
Forward-looking statements are based on our current expectations and
assumptions regarding our business, the economy and other future
conditions. Because forward-looking statements relate to the future,
they are subject to inherent uncertainties, risks and changes in
circumstances that are difficult to predict. Our actual results may
differ materially from those contemplated by the forward-looking
statements. We caution you therefore against relying on any of these
forward-looking statements. They are neither statements of historical
fact nor guarantees or assurances of future performance. Important
factors that could cause actual results to differ materially from those
in the forward-looking statements are discussed by reference to the
factors described in Part I, Item 1A “Risk Factors,” and Part II, Item 7
and Item 7A “Management’s Discussion and Analysis of Financial Condition
and Results of Operations” and “Quantitative and Qualitative Disclosure
about Market Risk” in the company’s most recent Annual Report on Form
10-K and in Part I, Items 2 and 3 “Management’s Discussion and Analysis
of Financial Condition and Results of Operations” and “Quantitative and
Qualitative Disclosures About Market Risk,” and Part II, Item 1A, “Risk
Factors,” in the company’s quarterly reports filed thereafter.
All forward-looking statements made in this report and all subsequent
forward-looking statements, whether written or oral and whether made by
or on behalf of the company, are expressly qualified by these cautionary
statements. Any forward-looking statement speaks only as of the date on
which such statement is made, and we undertake no obligation to publicly
update any forward-looking statement, whether as a result of new
information, future developments or otherwise, except as may be required
by law. New factors emerge from time to time and it is not possible for
the company to predict all such factors, nor can it assess the impact of
each such factor or the extent to which any factor, or combination of
factors, may cause results to differ materially from those contained in
any forward-looking statements.
About NW Natural
NW Natural (NYSE:NWN) is headquartered in Portland, Ore., and provides
safe, reliable, cost-effective natural gas service to about 676,000
residential, commercial, and industrial customers through 14,000 miles
of mains and service lines in western Oregon and southwestern
Washington. It is the largest independent natural gas utility in the
Pacific Northwest. The company has approximately $2.6 billion in total
assets. The company operates and owns 16 Bcf of underground storage
capacity in Mist, Ore., and also operates the designed 20 Bcf Gill Ranch
underground storage facility in California, in which it owns a 75
percent undivided interest. Together, NW Natural and its subsidiaries
currently own and operate underground gas storage facilities with
designed storage capacity of approximately 31 Bcf in Oregon and
California. Additional information is available at www.nwnatural.com.
| NORTHWEST NATURAL GAS COMPANY |
|
Comparative Income Statement
|
|
(Consolidated - Unaudited)
|
|
| | |
| | |
| | |
| |
| |
| Three Months Ended |
|
(Thousands, except per share amounts)
| | 03/31/11 | | 03/31/10 | | Change | | % Change |
|
|
Gross Operating Revenues
| |
$
|
323,088
| |
$
|
286,529
| |
$
|
36,559
| | |
13
|
%
|
|
Net Income
| |
$
|
40,773
| |
$
|
43,608
| |
$
|
(2,835
|
)
| |
(7
|
%)
|
| | | | | | | | | | |
|
|
Diluted Average Shares of Common Stock Outstanding
| | |
26,724
| | |
26,601
| | |
123
| | |
-
| |
|
Basic Earnings Per Share of Common Stock
| |
$
|
1.53
| |
$
|
1.64
| |
$
|
(0.11
|
)
| |
(7
|
%)
|
|
Diluted Earnings Per Share of Common Stock
| |
$
|
1.53
| |
$
|
1.64
| |
$
|
(0.11
|
)
| |
(7
|
%)
|
| | | | | | | | | | |
|
| | | Twelve Months Ended |
|
(Thousands, except per share amounts)
| | | 03/31/11 | | | 03/31/10 | | | Change | | % Change |
|
|
Gross Operating Revenues
| |
$
|
848,665
| |
$
|
861,885
| |
$
|
(13,220
|
)
| |
(2
|
%)
|
|
Net Income
| |
$
|
69,832
| |
$
|
71,367
| |
$
|
(1,535
|
)
| |
(2
|
%)
|
| | | | | | | | | | |
|
|
Diluted Average Shares of Common Stock Outstanding
| | |
26,680
| | |
26,574
| | |
106
| | |
-
| |
|
Basic Earnings Per Share of Common Stock
| |
$
|
2.62
| |
$
|
2.69
| |
$
|
(0.07
|
)
| |
(3
|
%)
|
|
Diluted Earnings Per Share of Common Stock
| |
$
|
2.62
| |
$
|
2.69
| |
$
|
(0.07
|
)
| |
(3
|
%)
|
|
|
NORTHWEST NATURAL GAS COMPANY |
|
|
|
|
|
|
|
Consolidated Balance Sheets (unaudited)
|
| |
March 31,
|
| |
March 31,
|
|
Thousands
|
|
|
2011
|
|
|
2010
|
| Assets: | | | | | | |
|
Current assets:
| | | | | | |
|
Cash and cash equivalents
| |
$
|
3,480
| | |
$
|
8,839
| |
|
Restricted cash
| | |
924
| | | |
40,924
| |
|
Accounts receivable
| | |
94,521
| | | |
78,347
| |
|
Accrued unbilled revenue
| | |
42,342
| | | |
39,244
| |
|
Allowance for uncollectible accounts
| | |
(3,821
|
)
| | |
(3,999
|
)
|
|
Regulatory assets
| | |
48,195
| | | |
55,872
| |
|
Derivative instruments
| | |
4,861
| | | |
450
| |
|
Inventories:
| | | | | | |
|
Gas
| | |
43,501
| | | |
61,918
| |
|
Materials and supplies
| | |
9,765
| | | |
9,235
| |
|
Income taxes receivable
| | |
23,645
| | | |
-
| |
|
Other current assets
| |
|
13,292
|
| |
|
15,481
|
|
|
Total current assets
| |
|
280,705
|
| |
|
306,311
|
|
|
Non-current assets:
| | | | | | |
|
Property, plant and equipment
| | |
2,593,553
| | | |
2,409,534
| |
|
Less: Accumulated depreciation
| | |
733,639
|
| | |
702,307
|
|
|
Total property, plant and equipment - net
| | |
1,859,914
| | | |
1,707,227
| |
|
Regulatory assets
| | |
345,452
| | | |
331,962
| |
|
Derivative instruments
| | |
1,560
| | | |
5
| |
|
Other investments
| | |
69,501
| | | |
67,558
| |
|
Other non-current assets
| |
|
14,421
|
| |
|
15,970
|
|
|
Total non-current assets
| |
|
2,290,848
|
| |
|
2,122,722
|
|
|
Total assets
| |
$
|
2,571,553
|
| |
$
|
2,429,033
|
|
| Capitalization and liabilities: | | | | | | |
|
Capitalization:
| | | | | | |
|
Common stock
| |
$
|
343,787
| | |
$
|
338,012
| |
|
Retained earnings
| | |
385,899
| | | |
361,310
| |
|
Accumulated other comprehensive income (loss)
| |
|
(6,458
|
)
| |
|
(5,870
|
)
|
|
Total common stock equity
| | |
723,228
| | | |
693,452
| |
|
Long-term debt
| |
|
551,700
|
| |
|
601,700
|
|
|
Total capitalization
| |
|
1,274,928
|
| |
|
1,295,152
|
|
|
Current liabilities:
| | | | | | |
|
Short-term debt
| | |
186,435
| | | |
96,000
| |
|
Current maturities of long-term debt
| | |
50,000
| | | |
35,000
| |
|
Accounts payable
| | |
71,839
| | | |
93,534
| |
|
Taxes accrued
| | |
10,063
| | | |
27,325
| |
|
Interest accrued
| | |
11,470
| | | |
12,232
| |
|
Regulatory liabilities
| | |
29,016
| | | |
36,032
| |
|
Derivative instruments
| | |
25,655
| | | |
39,365
| |
|
Other current liabilities
| |
|
38,433
|
| |
|
36,060
|
|
|
Total current liabilities
| |
|
422,911
|
| |
|
375,548
|
|
|
Deferred credits and other non-current liabilities:
| | | | | | |
|
Deferred tax liabilities
| | |
396,357
| | | |
311,691
| |
|
Regulatory liabilities
| | |
263,876
| | | |
247,517
| |
|
Pension and other postretirement benefit liabilities
| | |
132,053
| | | |
118,848
| |
|
Derivative instruments
| | |
13,914
| | | |
18,637
| |
|
Other non-current liabilities
| |
|
67,514
|
| |
|
61,640
|
|
|
Total deferred credits and other non-current liabilities
| |
|
873,714
|
| |
|
758,333
|
|
|
Total capitalization and liabilities
| |
$
|
2,571,553
|
| |
$
|
2,429,033
|
|
|
|
| NORTHWEST NATURAL GAS COMPANY |
|
Consolidated Statements of Cash Flows (unaudited)
|
| | |
| | |
|
Thousands (three months ended March 31)
|
|
| 2011 |
|
| 2010 |
|
Operating activities:
| | | | | | |
|
Net income
| |
$
|
40,773
| | |
$
|
43,608
| |
|
Adjustments to reconcile net income to cash provided by operations:
| | | | | | |
|
Depreciation and amortization
| | |
17,309
| | | |
15,901
| |
|
Undistributed earnings from equity investments
| | |
25
| | | |
(356
|
)
|
|
Non-cash expenses related to qualified defined benefit pension plans
| | |
1,817
| | | |
2,001
| |
|
Contributions to qualified defined benefit pension plans
| | |
(13,645
|
)
| | |
(10,000
|
)
|
|
Deferred environmental costs
| | |
(1,759
|
)
| | |
(3,632
|
)
|
|
Other
| | |
(443
|
)
| | |
(2,431
|
)
|
|
Changes in assets and liabilities:
| | | | | | |
|
Receivables
| | |
(3,122
|
)
| | |
31,951
| |
|
Inventories
| | |
27,119
| | | |
9,804
| |
|
Income taxes
| | |
16,905
| | | |
6,288
| |
|
Accounts payable
| | |
(14,406
|
)
| | |
(24,882
|
)
|
|
Interest accrued
| | |
6,288
| | | |
6,797
| |
|
Deferred gas costs
| | |
196
| | | |
(15,428
|
)
|
|
Deferred tax liabilities
| | |
25,048
| | | |
11,517
| |
|
Other - net
| |
|
5,959
|
| |
|
3,018
|
|
|
Cash provided by operating activities
| |
|
108,064
|
| |
|
74,156
|
|
|
Investing activities:
| | | | | | |
|
Capital expenditures
| | |
(25,403
|
)
| | |
(52,774
|
)
|
|
Restricted cash
| | |
-
| | | |
(5,381
|
)
|
|
Other
| |
|
(121
|
)
| |
|
782
|
|
|
Cash used in investing activities
| |
|
(25,524
|
)
| |
|
(57,373
|
)
|
|
Financing activities:
| | | | | | |
|
Common stock issued (purchased) - net
| | |
(244
|
)
| | |
566
| |
|
Change in short-term debt
| | |
(71,000
|
)
| | |
(6,000
|
)
|
|
Cash dividend payments on common stock
| | |
(11,601
|
)
| | |
(11,011
|
)
|
|
Other
| |
|
328
|
| |
|
69
|
|
|
Cash used in financing activities
| |
|
(82,517
|
)
| |
|
(16,376
|
)
|
|
Increase in cash and cash equivalents
| | |
23
| | | |
407
| |
|
Cash and cash equivalents - beginning of period
| |
|
3,457
|
| |
|
8,432
|
|
|
Cash and cash equivalents - end of period
| |
$
|
3,480
|
| |
$
|
8,839
|
|
|
|
|
|
|
|
|
|
|
Supplemental disclosure of cash flow information:
| | | | | | |
|
Interest paid
| |
$
|
4,162
| | |
$
|
3,325
| |
|
Income taxes paid
|
|
$
|
-
|
|
|
$
|
9,000
|
|
|
|
| NORTHWEST NATURAL GAS COMPANY |
| Financial Highlights |
| (Unaudited) |
| First Quarter - 2011 |
|
| | |
| | |
| |
| | |
| | |
| |
| | | 3 Months Ended | | | | | 12 Months Ended | | |
| | | March 31, | | | | | March 31, | | |
|
(Thousands, except per share amounts)
| | 2011 |
| | 2010 |
| | Change | | 2011 |
| | 2010 |
| | Change |
|
Gross Operating Revenues
| |
$
|
323,088
| | |
$
|
286,529
| | |
13
|
%
| |
$
|
848,665
| | |
$
|
861,885
| | |
(2
|
%)
|
|
Cost of Sales
| | |
180,625
| | | |
148,561
| | |
22
|
%
| | |
456,598
| | | |
475,555
| | |
(4
|
%)
|
|
Revenue Taxes
| |
|
7,955
|
| |
|
7,042
|
| |
13
|
%
| |
|
20,904
|
| |
|
21,156
|
| |
(1
|
%)
|
|
Net Operating Revenues
| |
|
134,508
|
| |
|
130,926
|
| |
3
|
%
| |
|
371,163
|
| |
|
365,174
|
| |
2
|
%
|
|
Operating Expenses:
| | | | | | | | | | | | | | | | |
|
O&M
| | |
31,172
| | | |
30,666
| | |
2
|
%
| | |
121,486
| | | |
123,815
| | |
(2
|
%)
|
|
General Taxes
| | |
8,165
| | | |
3,249
| | |
151
|
%
| | |
28,788
| | | |
23,011
| | |
25
|
%
|
|
D&A
| |
|
17,309
|
| |
|
15,901
|
| |
9
|
%
| |
|
66,532
|
| |
|
63,193
|
| |
5
|
%
|
|
Total Operating Expenses
| |
|
56,646
|
| |
|
49,816
|
| |
14
|
%
| |
|
216,806
|
| |
|
210,019
|
| |
3
|
%
|
|
Income from Operations
| | |
77,862
| | | |
81,110
| | |
(4
|
%)
| | |
154,357
| | | |
155,155
| | |
(1
|
%)
|
|
Other Income and Expense - net
| | |
1,214
| | | |
3,023
| | |
(60
|
%)
| | |
5,293
| | | |
5,847
| | |
(9
|
%)
|
|
Interest Expense - net
| | |
10,449
| | | |
10,489
| | |
-
| | | |
42,538
| | | |
41,756
| | |
2
|
%
|
|
Income Tax Expense
| |
|
27,854
|
| |
|
30,036
|
| |
(7
|
%)
| |
|
47,280
|
| |
|
47,879
|
| |
(1
|
%)
|
|
Net Income
| |
$
|
40,773
|
| |
$
|
43,608
|
| |
(7
|
%)
| |
$
|
69,832
|
| |
$
|
71,367
|
| |
(2
|
%)
|
| Common Shares Outstanding: | | | | | | | | | | | | | | | | |
|
Average for Period - basic
| | |
26,670
| | | |
26,538
| | | | | |
26,622
| | | |
26,520
| | | |
|
Average for Period - diluted
| | |
26,724
| | | |
26,601
| | | | | |
26,680
| | | |
26,574
| | | |
|
End of Period
| | |
26,673
| | | |
26,564
| | | | | |
26,673
| | | |
26,564
| | | |
| Earnings per Share: | | | | | | | | | | | | | | | | |
|
Basic
| |
$
|
1.53
| | |
$
|
1.64
| | |
(7
|
%)
| |
$
|
2.62
| | |
$
|
2.69
| | |
(3
|
%)
|
|
Diluted
| |
$
|
1.53
| | |
$
|
1.64
| | | | |
$
|
2.62
| | |
$
|
2.69
| | | |
|
Dividends Paid Per Share
| |
$
|
0.435
| | |
$
|
0.415
| | | | |
$
|
1.70
| | |
$
|
1.62
| | | |
|
Book Value Per Share - end of period
| |
$
|
27.11
| | |
$
|
26.10
| | | | |
$
|
27.11
| | |
$
|
26.10
| | | |
|
Market Closing Price - end of period
| |
$
|
46.13
| | |
$
|
46.60
| | | | |
$
|
46.13
| | |
$
|
46.60
| | | |
| Balance Sheet Data - end of period: | | | | | | | | | | | | | | | | |
|
Total Assets
| |
$
|
2,571,553
| | |
$
|
2,429,033
| | | | |
$
|
2,571,553
| | |
$
|
2,429,033
| | | |
|
Common Stock Equity
| |
$
|
723,228
| | |
$
|
693,452
| | | | |
$
|
723,228
| | |
$
|
693,452
| | | |
|
Long-Term Debt
| |
$
|
601,700
| | |
$
|
636,700
| | | | |
$
|
601,700
| | |
$
|
636,700
| | | |
|
(including amounts due in one year)
| | | | | | | | | | | | | | | | |
| Operating Statistics: | | | | | | | | | | | | | | | | |
|
Total Customers - end of period
| | |
676,446
| | | |
670,329
| | |
0.9
|
%
| | |
676,446
| | | |
670,329
| | |
0.9
|
%
|
|
Gas Deliveries (therms)
| | | | | | | | | | | | | | | | |
|
Res. & Comm. Customers
| | |
274,897
| | | |
212,716
| | | | | |
661,059
| | | |
599,670
| | | |
|
Industrial Firm
| | |
10,637
| | | |
10,153
| | | | | |
37,569
| | | |
37,563
| | | |
|
Industrial Interruptible
| | |
17,239
| | | |
16,324
| | | | | |
59,302
| | | |
65,950
| | | |
|
Transportation
| |
|
98,641
|
| |
|
94,210
|
| | | |
|
372,050
|
| |
|
350,275
|
| | |
|
Total
| | |
401,414
| | | |
333,403
| | | | | |
1,129,980
| | | |
1,053,458
| | | |
|
Gas Revenues
| | | | | | | | | | | | | | | | |
|
Res. & Comm. Customers
| |
$
|
294,087
| | |
$
|
249,684
| | | | |
$
|
728,571
| | |
$
|
715,818
| | | |
|
Industrial Firm
| | |
8,956
| | | |
8,618
| | | | | |
31,168
| | | |
36,321
| | | |
|
Industrial Interruptible
| | |
10,483
| | | |
10,381
| | | | | |
36,266
| | | |
50,558
| | | |
|
Transportation
| | |
3,901
| | | |
3,355
| | | | | |
14,379
| | | |
13,666
| | | |
|
Regulatory adjustment for income taxes
| | |
286
| | | |
2,984
| | | | | |
5,023
| | | |
5,355
| | | |
|
Other Revenues
| |
|
14
|
| |
|
6,041
|
| | | |
|
11,890
|
| |
|
19,294
|
| | |
|
Total
| |
$
|
317,727
| | |
$
|
281,063
| | | | |
$
|
827,297
| | |
$
|
841,012
| | | |
|
Cost of Gas Sold - Utility
| |
$
|
180,610
| | |
$
|
148,548
| | | | |
$
|
456,556
| | |
$
|
475,472
| | | |
|
Revenue Taxes
| |
$
|
7,955
| | |
$
|
7,042
| | | | |
$
|
20,904
| | |
$
|
21,156
| | | |
|
Net Operating Revenues (Utility Margin)
| |
$
|
129,162
| | |
$
|
125,473
| | | | |
$
|
349,837
| | |
$
|
344,384
| | | |
|
Degree Days
| | | | | | | | | | | | | | | | |
|
Average (25-year average)
| | |
1,866
| | | |
1,866
| | | | | |
4,265
| | | |
4,265
| | | |
|
Actual
| | |
1,974
| | | |
1,627
| | | | | |
4,518
| | | |
3,989
| | | |
|
Colder (warmer) than Average
| | |
6
|
%
| | |
(13
|
%)
| | | | |
6
|
%
| | |
(6
|
%)
| | |
Source: NW Natural Gas Company
Contact:
NW Natural
Investor Contact
Bob Hess, 503-220-2388
bob.hess@nwnatural.com
or
Media
Contact
Kim Heiting, 503-220-2366
kah@nwnatural.com