PORTLAND, Ore.--(BUSINESS WIRE)--
Northwest Natural Gas Company, dba NW Natural (NYSE:NWN),
reported net income for the second quarter of 2011 of $2.2 million or 8
cents per share. These results include an after-tax charge of $4.4
million (17 cents per share) related to the repeal of utility tax
legislation in Oregon. Last year, the company reported net income of
$6.9 million or 26 cents per share, including after tax income of $0.6
million or 2 cents per share related to repealed utility tax legislation.
For the six-months ended June 30, 2011, net income was $43.0 million or
$1.61 per share, which compares to $50.5 million or $1.90 per share for
the same period in 2010. Both periods include the effects of repealed
utility tax legislation in Oregon. Included in the six month period of
2011 was a charge of $4.4 million after-tax or 17 cents per share,
compared to income of $2.3 million after-tax or 9 cents per share in
2010, from the utility tax legislation. Results for 2010 also include
the previously disclosed net refund of property taxes received in the
first quarter of 2010 of $6.1 million or 14 cents per share.
Oregon utilities tax legislation enacted in quarter
On May 24, 2011, Governor Kitzhaber of Oregon signed Senate Bill 967 (SB
967) into law to repeal existing statutes from Senate Bill 408 (SB 408),
which became law in 2005. SB 408 imposed on certain utilities in Oregon
an annual regulatory adjustment for income taxes paid. SB 967 repealed
the adjustment for income taxes retroactive to the beginning of 2010. As
a result, NW Natural recorded a one-time charge of $7.4 million in the
second quarter of 2011 ($4.4 million after tax or 17 cents per share)
related to the repeal of SB 408 for 2010. For the three- and six-month
results ended June 30, 2011, the company did not record any amount
related to the SB 408 rule because of the uncertainty surrounding its
repeal and the ability to collect amounts in future years based on the
legislative events mentioned above.
NW Natural’s income taxes paid resulted in additional revenues to the
company for every year SB 408 was in effect. For the 2008 and 2009 tax
years, the Public Utility Commission of Oregon (OPUC) approved the
company’s recovering $0.2 million and $5.1 million, respectively, from
utility customers. The 2008 amount, plus accrued interest was collected
over a one-year period beginning June 1, 2010. The 2009 surcharge, plus
accrued interest, was approved for collection over a one-year period
beginning June 1, 2011. As indicated earlier, the new law requires
utilities including NW Natural to reverse regulatory adjustments
recognized under SB 408 related to the 2010 and 2011 tax years. SB 967
now requires the OPUC to make decisions in future ratemaking proceedings
on the amount of income taxes to be recovered in rates.
Customer growth rate remains around 1 percent
NW Natural’s customer growth rate for the trailing 12-month period
ending June 30, 2011 was 0.8 percent, with the company adding
approximately 5,600 new customers in the period. This compared to an
annual growth rate of 1.0 percent a year ago.
Operating results for the quarter
The company’s utility operations, which include the effect of utility
tax legislation, earned $1.1 million (4 cents per share), compared to
$4.6 million (17 cents per share) in the same quarter of 2010. Gas
storage contributed net income of $1.3 million (5 cents per share) in
the 2011 quarter, compared to net income of $2.1 million (8 cents per
share) in 2010’s second quarter. Other non-utility activities reported a
slight loss of 1 cent per share in 2011’s second quarter, compared to a
gain of 1 cent per share in 2010’s second quarter.
NW Natural’s total gas sales and transportation deliveries in the second
quarter of 2011, excluding deliveries of gas stored for others, were 243
million therms, up 4 percent from 233 million therms in 2010’s second
quarter. The increase in usage was mainly due to weather that was 10
percent colder than a year ago and 38 percent colder than average.
Margin from utility operations in 2011 decreased 10 percent to $60.0
million, compared to $66.9 million in 2010, due to repeal of the utility
tax legislation mentioned above, offset in part by colder weather and
customer growth.
Volumes sold to residential and commercial customers in the second
quarter of 2011 were 130 million therms, up 8 percent from 120 million
therms in the second quarter of 2010 due mainly to colder weather.
Utility margins from residential and commercial customers in the quarter
totaled $58 million, including weather normalization and decoupling
adjustments, which were up 3 percent over second-quarter 2010 margin of
$57 million. NW Natural’s weather and decoupling mechanisms in Oregon
adjusted margin down by $2.6 million in 2011, compared to a margin
adjustment decrease of $0.8 million in the second quarter of 2010,
primarily driven by weather that was colder than average in the period.
Gas deliveries to industrial customers in the second quarter of 2011
were down 1 percent from 113 million therms in 2010’s second quarter.
Margin from industrial customers decreased 4 percent to $6.8 million
from $7.1 million in 2010’s second quarter.
Gas storage business update
The company’s gas storage business segment primarily consists of
non-utility investments at the company’s Mist underground storage
facility in Oregon, investments at the Gill Ranch Storage (GRS)
underground facility in California, and asset optimization services
using available gas storage and transportation capacity.
NW Natural’s gas storage segment reported net income of $1.3 million on
net operating revenues of $7.2 million in the second quarter of 2011,
compared to $2.1 million and $5.2 million, respectively, in last year’s
second quarter. These results primarily reflect first year costs at GRS
including depreciation, and low storage prices in California, and a
decrease in optimization revenues at the company’s Mist storage
operations in Oregon.
Gas reserves update
As previously reported, NW Natural received approval in the second
quarter of 2011 from the OPUC to participate in a joint venture with
Encana Oil & Gas (USA) Inc. to develop gas reserves on behalf of NW
Natural’s utility customers. The company is expected to invest
approximately $45-55 million a year over a five-year period, for a total
investment of about $250 million. The investment will cover a portion of
the expected drilling costs in exchange for working interests in two
sections of the Jonah Field, which is located north of Rock Springs,
Wyo. The drilling area includes both future and currently producing
wells. By the end of the second quarter, gas production had already
started from the field.
O&M costs reflect Gill Ranch start-up
Operations and maintenance expense was 7 percent higher in the second
quarter of 2011, compared to 2010, primarily due to operating costs at
Gill Ranch Storage, which became operational in late 2010. Utility O&M
expense increased 1 percent in the quarter.
Year-to-date (six month) financial and operating highlights
The company’s utility operations, which includes the effect of utility
tax legislation discussed above, contributed net income of $41.2 million
($1.54 per share), compared to $45.5 million ($1.71 per share), in the
first six months of 2010. Gas storage contributed $2.0 million (8 cents
per share), which compares to $4.6 million (18 cents per share) in the
same period of last year. Other non-utility activities contributed a net
loss of $0.3 million, compared to net income of $0.3 million last year.
Operating results
NW Natural’s total gas sales and transportation deliveries in the first
six months of 2011, excluding deliveries of gas stored for others, were
644 million therms, up 14 percent from 567 million therms in 2010. The
increase in usage was mainly due to weather that was 17 percent colder
than a year ago and 14 percent colder than average. Margin from utility
operations in 2011 decreased 2 percent to $189.2 million, compared to
$192.4 million in 2010, due to the repeal of utility tax legislation
discussed above, offset in part by colder weather and customer growth.
Volumes sold to residential and commercial customers in the first six
months of 2011 were 405 million therms, up 22 percent from 333 million
therms in the first six months of 2010 due mainly to colder weather.
Utility margin from residential and commercial customers in the first
six months totaled $178 million, including weather normalization and
decoupling adjustments, up 5 percent over margin in the first six months
of 2010 of $170 million. NW Natural’s weather and decoupling mechanisms
adjusted margin up by $0.3 million in 2011, compared to a margin
adjustment increase of $20.6 million in the six months ended 2010. The
results for 2010 were largely driven by weather that was significantly
warmer than average in the period.
Gas deliveries to industrial customers in the first six months of 2011
were 239 million therms, or 2 percent higher than 234 million therms in
the same period last year. Margin from industrial customers increased 1
percent to $14.5 million.
The company’s gas cost incentive sharing mechanism in Oregon provided a
margin contribution of $1.1 million in the first six months of 2011
compared to a contribution of $0.7 million in the first six months of
2010.
Under the company’s annual purchased gas adjustment mechanism, results
are subject to an earnings review to determine if the utility is earning
above its authorized return on equity. Based upon current projections,
the company accrued an estimated provision of $0.4 million during the
six months ended June 30, 2011.
Operations and maintenance costs
Operations and maintenance expense was 4 percent higher in the first six
months of 2011, compared to 2010, primarily due to operating costs at
Gill Ranch Storage, which became operational in the fourth quarter of
2010. The company’s utility operations and maintenance expenses were
down 1 percent from the previous year. Utility bad debt expense as a
percent of revenues was well below 1 percent at 0.24 percent for the 12
months ended June 30, 2011.
Other taxes
In January 2010, the Oregon Supreme Court ruled in the company’s favor
regarding litigation with the Oregon Department of Revenue over whether
certain inventories held for resale should be taxed as personal
property. As a result of the Oregon Supreme Court ruling, the company
was refunded a net $6.1 million in the first quarter of 2010 related to
taxes paid in earlier years.
Cash flows and capital structure
Cash provided by operations in the first six months of 2011 was $169
million, compared to $104 million in 2010. The increase was primarily
due to working capital timing differences, partially offset by lower net
income.
NW Natural’s capitalization at June 30, 2011 reflected 47.9 percent
common equity, 37.0 percent long-term debt, and 15.1 percent short-term
debt and current maturities of long-term debt. This compared to 48.2
percent common equity, 41.2 percent long-term debt, and 10.6 percent of
short-term debt and current maturities of long-term debt at June 30,
2010.
Outlook for 2011
Due to the repeal of utility tax legislation discussed above, earnings
are expected to fall below the company’s previously stated 2011 earnings
guidance of $2.45 to $2.65 per share, to a new revised guidance range of
$2.28 to 2.48 per share. The company’s 2011 earnings guidance assumes
continued slow economic recovery and customer growth, normal weather
conditions, ongoing benefits from improvements to our cost structure,
Gill Ranch operational losses due to first year operations, and no
further significant changes in prevailing legislative and regulatory
policies. The company’s outlook does not include forecasts of future
gains or losses that may occur from the company’s gas cost sharing
mechanism in Oregon since the company cannot predict future gas cost
increases or decreases with reasonable certainty.
Dividend declaration
The board of directors of NW Natural declared a quarterly dividend of
43.5 cents a share on the company’s common stock on July 1, 2011. The
dividends will be payable on Aug. 15, 2011 to shareholders of record on
July 29, 2011. The company’s indicated annual dividend rate is $1.74 per
share.
Presentation of results
In addition to presenting results of operations and earnings amounts in
total, NW Natural has expressed certain measures in this press release
on an equivalent cents per share basis. These amounts reflect factors
that directly impact the company's earnings. In calculating these
financial measures, we allocate income tax expense based on the
effective tax rate. NW Natural believes this per share information is
useful because it enables readers to better understand the impact of
these factors on its earnings.
Conference call arrangements
As previously reported, NW Natural will conduct a conference call and
webcast starting at 8 a.m. Pacific Time (11 a.m. Eastern Time) on August
3rd, to review the company's 2011 second quarter and year-to-date
financial and operating results. To hear the conference call live,
please dial 1-877-317-6789 within the United States and 1-866-605-3852
from Canada. International callers can dial 1-412-317-6789. To access
the conference replay, please call 1-877-344-7529 and enter the
conference identification pass code (10001724). To hear the replay from
international locations, please dial 1-412-317-0088.
To hear the conference by webcast, log on to NW Natural's corporate
website at www.nwnatural.com.
Forward-looking statements
This report, and other presentations made by NW Natural from time to
time, may contain forward-looking statements within the meaning of the
U.S. Private Securities Litigation Reform Act of 1995. Forward-looking
statements can be identified by words such as “anticipates,” “intends,”
“plans,” “seeks,” “believes,” “estimates,” “expects” and similar
references to future periods. Examples of forward-looking statements
include, but are not limited to, statements regarding the following:
plans, objectives, goals, strategies, future events, investments,
projected accruals, estimated gas reserves and their financial value,
customer growth, weather, customer refunds, continued drilling, project
costs, commodity costs, financial positions, revenues and earnings,
dividends, performance, legislative actions and impact, regulatory
actions or approvals, and other statements that are other than
statements of historical facts.
Forward-looking statements are based on our current expectations and
assumptions regarding our business, the economy and other future
conditions. Because forward-looking statements relate to the future,
they are subject to inherent uncertainties, risks and changes in
circumstances that are difficult to predict. Our actual results may
differ materially from those contemplated by the forward-looking
statements. We caution you therefore against relying on any of these
forward-looking statements. They are neither statements of historical
fact nor guarantees or assurances of future performance. Important
factors that could cause actual results to differ materially from those
in the forward-looking statements are discussed by reference to the
factors described in Part I, Item 1A “Risk Factors”, and Part II, Item 7
and Item 7A “Management’s Discussion and Analysis of Financial Condition
and Results of Operations”, and “Quantitative and Qualitative Disclosure
about Market Risk” in the company’s most recent Annual Report on Form
10-K and in Part I, Items 2 and 3 “Management’s Discussion and Analysis
of Financial Condition and Results of Operations” and “Quantitative and
Qualitative Disclosures About Market Risk”, and Part II, Item 1A, “Risk
Factors”, in the company’s quarterly reports filed thereafter.
All forward-looking statements made in this report and all subsequent
forward-looking statements, whether written or oral and whether made by
or on behalf of the company, are expressly qualified by these cautionary
statements. Any forward-looking statement speaks only as of the date on
which such statement is made, and we undertake no obligation to publicly
update any forward-looking statement, whether as a result of new
information, future developments or otherwise, except as may be required
by law. New factors emerge from time to time and it is not possible for
the company to predict all such factors, nor can it assess the impact of
each such factor or the extent to which any factor, or combination of
factors, may cause results to differ materially from those contained in
any forward-looking statements.
About NW Natural
NW Natural (NYSE:NWN) is headquartered in Portland, Ore., and provides
safe, reliable, cost-effective natural gas service to about 675,000
residential, commercial, and industrial customers through 14,000 miles
of mains and service lines in western Oregon and southwestern
Washington. It is the largest independent natural gas utility in the
Pacific Northwest. The company has approximately $2.5 billion in total
assets. The company operates and owns 16 Bcf of underground storage
capacity in Mist, Ore., and also operates the designed 20 Bcf Gill Ranch
underground storage facility in California, in which it owns a 75
percent undivided interest. Together, NW Natural and its subsidiaries
currently own and operate underground gas storage facilities with
designed storage capacity of approximately 31 Bcf in Oregon and
California. Additional information is available at www.nwnatural.com.
| NORTHWEST NATURAL GAS COMPANY |
|
Comparative Income Statement
|
|
(Consolidated - Unaudited)
|
|
| | |
|
| | |
|
| | |
|
| |
| | | | | | | | | | | | | |
|
| | Three Months Ended |
(Thousands, except per share amounts)
| | 06/30/11 | | | 06/30/10 | | | Change | | | % Change |
|
Gross Operating Revenues
| |
$
|
161,197
| | |
$
|
162,365
| | |
$
|
(1,168
|
)
| | |
(1
|
%)
|
|
Net Income
| |
$
|
2,193
| | |
$
|
6,888
| | |
$
|
(4,695
|
)
| | |
(68
|
%)
|
| | | | | | | | | | | | | |
|
|
Diluted Average Shares of Common Stock Outstanding
| | |
26,727
| | | |
26,641
| | | |
86
| | | |
-
| |
|
Basic Earnings Per Share of Common Stock
| |
$
|
0.08
| | |
$
|
0.26
| | |
$
|
(0.18
|
)
| | |
(68
|
%)
|
|
Diluted Earnings Per Share of Common Stock
| |
$
|
0.08
| | |
$
|
0.26
| | |
$
|
(0.18
|
)
| | |
(68
|
%)
|
| | | | | | | | | | | | | |
|
| | Six Months Ended |
(Thousands, except per share amounts)
| | 06/30/11 | | | 06/30/10 | | | Change | | | % Change |
|
Gross Operating Revenues
| |
$
|
484,285
| | |
$
|
448,894
| | |
$
|
35,391
| | | |
8
|
%
|
|
Net Income
| |
$
|
42,966
| | |
$
|
50,496
| | |
$
|
(7,530
|
)
| | |
(15
|
%)
|
| | | | | | | | | | | | | |
|
|
Diluted Average Shares of Common Stock Outstanding
| | |
26,725
| | | |
26,621
| | | |
104
| | | |
-
| |
|
Basic Earnings Per Share of Common Stock
| |
$
|
1.61
| | |
$
|
1.90
| | |
$
|
(0.29
|
)
| | |
(15
|
%)
|
|
Diluted Earnings Per Share of Common Stock
| |
$
|
1.61
| | |
$
|
1.90
| | |
$
|
(0.29
|
)
| | |
(15
|
%)
|
| | | | | | | | | | | | | |
|
| | Twelve Months Ended |
(Thousands, except per share amounts)
| | 06/30/11 | | | | 06/30/10 | | | | Change | | | % Change |
|
Gross Operating Revenues
| |
$
|
847,497
| | |
$
|
875,190
| | |
$
|
(27,693
|
)
| | |
(3
|
%)
|
|
Net Income
| |
$
|
65,137
| | |
$
|
75,169
| | |
$
|
(10,032
|
)
| | |
(13
|
%)
|
| | | | | | | | | | | | | |
|
|
Diluted Average Shares of Common Stock Outstanding
| | |
26,703
| | | |
26,594
| | | |
109
| | | |
-
| |
|
Basic Earnings Per Share of Common Stock
| |
$
|
2.44
| | |
$
|
2.83
| | |
$
|
(0.39
|
)
| | |
(14
|
%)
|
|
Diluted Earnings Per Share of Common Stock
| |
$
|
2.44
| | |
$
|
2.83
| | |
$
|
(0.39
|
)
| | |
(14
|
%)
|
NORTHWEST NATURAL GAS COMPANY |
|
|
|
|
|
|
|
|
Consolidated Balance Sheets (unaudited)
|
| |
June 30,
|
|
| |
June 30,
|
|
Thousands
|
|
|
2011
|
|
|
|
2010
|
| Assets: | | | | | | | |
|
Current assets:
| | | | | | | |
|
|
Cash and cash equivalents
| |
$
|
3,700
| | | |
$
|
7,142
| |
|
Restricted cash
| | |
925
| | | | |
929
| |
|
Accounts receivable
| | |
39,104
| | | | |
42,781
| |
|
Accrued unbilled revenue
| | |
15,031
| | | | |
16,419
| |
|
Allowance for uncollectible accounts
| | |
(2,824
|
)
| | | |
(2,577
|
)
|
|
Regulatory assets
| | |
59,766
| | | | |
56,804
| |
|
Derivative instruments
| | |
4,433
| | | | |
1,495
| |
|
Inventories:
| | | | | | | |
|
|
Gas
| | |
61,318
| | | | |
68,735
| |
| |
Materials and supplies
| | |
9,911
| | | | |
8,714
| |
|
Gas reserves
| | |
749
| | | | |
-
| |
|
Income taxes receivable
| | |
26,285
| | | | |
-
| |
|
Other current assets
| |
|
9,496
|
| | |
|
9,823
|
|
| |
Total current assets
| |
|
227,894
|
| | |
|
210,265
|
|
|
Non-current assets:
| | | | | | | |
|
Property, plant and equipment
| | |
2,612,147
| | | | |
2,482,826
| |
|
Less: Accumulated depreciation
| | |
744,929
|
| | | |
710,732
|
|
| |
Total property, plant and equipment - net
| | |
1,867,218
| | | | |
1,772,094
| |
|
Gas reserves
| | |
15,403
| | | | |
-
| |
|
Regulatory assets
| | |
326,081
| | | | |
329,197
| |
|
Derivative instruments
| | |
1,042
| | | | |
453
| |
|
Other investments
| | |
68,576
| | | | |
68,393
| |
|
Other non-current assets
| |
|
15,780
|
| | |
|
15,159
|
|
| |
Total non-current assets
| |
|
2,294,100
|
| | |
|
2,185,296
|
|
| |
Total assets
| |
$
|
2,521,994
|
| | |
$
|
2,395,561
|
|
| Capitalization and liabilities: | | | | | | | |
|
Capitalization:
| | | | | | | |
|
Common stock
| |
$
|
344,451
| | | |
$
|
339,394
| |
|
Retained earnings
| | |
376,489
| | | | |
357,173
| |
|
Accumulated other comprehensive income (loss)
| |
|
(6,312
|
)
| | |
|
(5,772
|
)
|
| |
Total common stock equity
| | |
714,628
| | | | |
690,795
| |
|
Long-term debt
| |
|
551,700
|
| | |
|
591,700
|
|
| |
Total capitalization
| |
|
1,266,328
|
| | |
|
1,282,495
|
|
|
Current liabilities:
| | | | | | | |
|
Short-term debt
| | |
185,400
| | | | |
106,875
| |
|
Current maturities of long-term debt
| | |
40,000
| | | | |
45,000
| |
|
Accounts payable
| | |
54,148
| | | | |
81,675
| |
|
Taxes accrued
| | |
6,805
| | | | |
13,008
| |
|
Interest accrued
| | |
5,127
| | | | |
5,397
| |
|
Regulatory liabilities
| | |
25,784
| | | | |
29,524
| |
|
Derivative instruments
| | |
25,986
| | | | |
34,463
| |
|
Other current liabilities
| |
|
37,574
|
| | |
|
31,900
|
|
| |
Total current liabilities
| |
|
380,824
|
| | |
|
347,842
|
|
|
Deferred credits and other non-current liabilities:
| | | | | | | |
|
Deferred tax liabilities
| | |
398,825
| | | | |
316,152
| |
|
Regulatory liabilities
| | |
265,703
| | | | |
251,585
| |
|
Pension and other postretirement benefit liabilities
| | |
130,985
| | | | |
120,185
| |
|
Derivative instruments
| | |
9,202
| | | | |
16,917
| |
|
Other non-current liabilities
| |
|
70,127
|
| | |
|
60,385
|
|
| |
Total deferred credits and other non-current liabilities
| |
|
874,842
|
| | |
|
765,224
|
|
| |
Total capitalization and liabilities
| |
$
|
2,521,994
|
| | |
$
|
2,395,561
|
|
| NORTHWEST NATURAL GAS COMPANY |
|
|
|
|
|
|
|
|
|
Consolidated Statements of Cash Flows (unaudited)
|
|
| | |
|
| | |
|
Thousands (three months ended June 30)
|
|
| 2011 |
|
| 2010 |
|
Operating activities:
| | | | | | | | |
|
Net income
| | |
$
|
42,966
| | | |
$
|
50,496
| |
|
Adjustments to reconcile net income to cash provided by operations:
| | | | | | | | |
|
Depreciation and amortization
| | | |
34,855
| | | | |
31,927
| |
|
Undistributed earnings from equity investments
| | | |
353
| | | | |
(728
|
)
|
|
Non-cash expenses related to qualified defined benefit pension plans
| | | |
3,655
| | | | |
4,131
| |
|
Contributions to qualified defined benefit pension plans
| | | |
(16,445
|
)
| | | |
(10,000
|
)
|
|
Deferred environmental costs
| | | |
(1,770
|
)
| | | |
(4,286
|
)
|
|
Other
| | | |
(1,172
|
)
| | | |
(1,264
|
)
|
|
Changes in assets and liabilities:
| | | | | | | | |
|
Receivables
| | | |
79,711
| | | | |
88,920
| |
|
Inventories
| | | |
9,156
| | | | |
3,508
| |
|
Taxes accrued
| | | |
11,007
| | | | |
(8,029
|
)
|
|
Accounts payable
| | | |
(30,052
|
)
| | | |
(39,323
|
)
|
|
Interest accrued
| | | |
(55
|
)
| | | |
(38
|
)
|
|
Deferred gas costs
| | | |
2,682
| | | | |
(18,336
|
)
|
|
Deferred tax liabilities
| | | |
27,516
| | | | |
15,979
| |
|
Other - net
| | |
|
6,328
|
| | |
|
(8,694
|
)
|
|
Cash provided by operating activities
| | |
|
168,735
|
| | |
|
104,263
|
|
|
Investing activities:
| | | | | | | | |
|
Capital expenditures
| | | |
(47,815
|
)
| | | |
(125,966
|
)
|
|
Utility gas reserves
| | | |
(16,152
|
)
| | | |
-
| |
|
Restricted cash
| | | |
(1
|
)
| | | |
34,614
| |
|
Other
| | |
|
68
|
| | |
|
964
|
|
|
Cash used in investing activities
| | |
|
(63,900
|
)
| | |
|
(90,388
|
)
|
|
Financing activities:
| | | | | | | | |
|
Common stock issued - net
| | | |
(70
|
)
| | | |
1,613
| |
|
Long-term debt retired
| | | |
(10,000
|
)
| | | |
-
| |
|
Change in short-term debt
| | | |
(72,035
|
)
| | | |
4,875
| |
|
Cash dividend payments on common stock
| | | |
(23,204
|
)
| | | |
(22,035
|
)
|
|
Other
| | |
|
717
|
| | |
|
382
|
|
|
Cash used in financing activities
| | |
|
(104,592
|
)
| | |
|
(15,165
|
)
|
|
Increase (decrease) in cash and cash equivalents
| | | |
243
| | | | |
(1,290
|
)
|
|
Cash and cash equivalents - beginning of period
| | |
|
3,457
|
| | |
|
8,432
|
|
|
Cash and cash equivalents - end of period
| | |
$
|
3,700
|
| | |
$
|
7,142
|
|
|
|
|
|
|
|
|
|
|
|
|
Supplemental disclosure of cash flow information:
| | | | | | | | |
|
Interest paid
| | |
$
|
20,770
| | | |
$
|
20,370
| |
|
Income taxes paid
|
|
|
$
|
1,522
|
|
|
|
$
|
21,100
|
|
|
| NORTHWEST NATURAL GAS COMPANY |
| Financial Highlights |
| (Unaudited) |
| Second Quarter - 2011 |
| |
|
| | |
|
| | |
|
| |
|
| | |
|
| | |
|
| |
|
| | |
|
| | |
|
| |
| | | | | 3 Months Ended | | | | | | | 6 Months Ended | | | | | | | 12 Months Ended | | | |
| | | | | June 30, | | | | | | | June 30, | | | | | | | June 30, | | | |
(Thousands, except per share amounts)
| | | 2011 | | | 2010 | | | Change | | | 2011 | | | 2010 | | | Change | | | 2011 | | | 2010 | | | Change |
|
Gross Operating Revenues
| | |
$
|
161,197
| | | |
$
|
162,365
| | | |
(1
|
%)
| | |
$
|
484,285
| | | |
$
|
448,894
| | | |
8
|
%
| | |
$
|
847,497
| | | |
$
|
875,190
| | |
(3
|
%)
|
|
Cost of Sales
| | | |
90,122
| | | | |
86,301
| | | |
4
|
%
| | | |
270,747
| | | | |
234,862
| | | |
15
|
%
| | | |
460,419
| | | | |
482,468
| | |
(5
|
%)
|
|
Revenue Taxes
| | |
|
3,843
|
| | |
|
3,871
|
| | |
(1
|
%)
| | |
|
11,798
|
| | |
|
10,913
|
| | |
8
|
%
| | |
|
20,876
|
| | |
|
21,274
| | |
(2
|
%)
|
|
Net Operating Revenues
| | |
|
67,232
|
| | |
|
72,193
|
| | |
(7
|
%)
| | |
|
201,740
|
| | |
|
203,119
|
| | |
(1
|
%)
| | |
|
366,202
|
| | |
|
371,448
| | |
(1
|
%)
|
|
Operating Expenses:
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
O&M
| | | |
30,374
| | | | |
28,406
| | | |
7
|
%
| | | |
61,546
| | | | |
59,072
| | | |
4
|
%
| | | |
123,454
| | | | |
122,050
| | |
1
|
%
|
|
General Taxes
| | | |
6,659
| | | | |
7,543
| | | |
(12
|
%)
| | | |
14,824
| | | | |
10,792
| | | |
37
|
%
| | | |
27,904
| | | | |
23,982
| | |
16
|
%
|
|
D&A
| | |
|
17,546
|
| | |
|
16,026
|
| | |
9
|
%
| | |
|
34,855
|
| | |
|
31,927
|
| | |
9
|
%
| | |
|
68,052
|
| | |
|
63,854
| | |
7
|
%
|
|
Total Operating Expenses
| | |
|
54,579
|
| | |
|
51,975
|
| | |
5
|
%
| | |
|
111,225
|
| | |
|
101,791
|
| | |
9
|
%
| | |
|
219,410
|
| | |
|
209,886
| | |
5
|
%
|
|
Income from Operations
| | | |
12,653
| | | | |
20,218
| | | |
(37
|
%)
| | | |
90,515
| | | | |
101,328
| | | |
(11
|
%)
| | | |
146,792
| | | | |
161,562
| | |
(9
|
%)
|
|
Other Income and Expense - net
| | | |
1,122
| | | | |
1,613
| | | |
(30
|
%)
| | | |
2,336
| | | | |
4,636
| | | |
(50
|
%)
| | | |
4,802
| | | | |
6,728
| | |
(29
|
%)
|
|
Interest Expense - net
| | | |
10,266
| | | | |
10,617
| | | |
(3
|
%)
| | | |
20,715
| | | | |
21,106
| | | |
(2
|
%)
| | | |
42,187
| | | | |
42,367
| | |
-
| |
|
Income Tax Expense
| | |
|
1,316
|
| | |
|
4,326
|
| | |
(70
|
%)
| | |
|
29,170
|
| | |
|
34,362
|
| | |
(15
|
%)
| | |
|
44,270
|
| | |
|
50,754
| | |
(13
|
%)
|
|
Net Income
| | |
$
|
2,193
|
| | |
$
|
6,888
|
| | |
(68
|
%)
| | |
$
|
42,966
|
| | |
$
|
50,496
|
| | |
(15
|
%)
| | |
$
|
65,137
|
| | |
$
|
75,169
| | |
(13
|
%)
|
| Common Shares Outstanding: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Average for Period - basic
| | | |
26,673
| | | | |
26,569
| | | | | | | |
26,671
| | | | |
26,553
| | | | | | | |
26,648
| | | | |
26,535
| | | |
|
Average for Period - diluted
| | | |
26,727
| | | | |
26,641
| | | | | | | |
26,725
| | | | |
26,621
| | | | | | | |
26,703
| | | | |
26,594
| | | |
|
End of Period
| | | |
26,673
| | | | |
26,576
| | | | | | | |
26,673
| | | | |
26,576
| | | | | | | |
26,673
| | | | |
26,576
| | | |
| Earnings per Share: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Basic
| | |
$
|
0.08
| | | |
$
|
0.26
| | | |
(69
|
%)
| | |
$
|
1.61
| | | |
$
|
1.90
| | | |
(15
|
%)
| | |
$
|
2.44
| | | |
$
|
2.83
| | |
(14
|
%)
|
|
Diluted
| | |
$
|
0.08
| | | |
$
|
0.26
| | | | | | |
$
|
1.61
| | | |
$
|
1.90
| | | | | | |
$
|
2.44
| | | |
$
|
2.83
| | | |
|
Dividends Paid Per Share
| | |
$
|
0.435
| | | |
$
|
0.415
| | | | | | |
$
|
0.870
| | | |
$
|
0.830
| | | | | | |
$
|
1.72
| | | |
$
|
1.64
| | | |
|
Book Value Per Share - end of period
| | |
$
|
26.79
| | | |
$
|
25.99
| | | | | | |
$
|
26.79
| | | |
$
|
25.99
| | | | | | |
$
|
26.79
| | | |
$
|
25.99
| | | |
|
Market Closing Price - end of period
| | |
$
|
45.13
| | | |
$
|
43.57
| | | | | | |
$
|
45.13
| | | |
$
|
43.57
| | | | | | |
$
|
45.13
| | | |
$
|
43.57
| | | |
| Balance Sheet Data - end of period: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Total Assets
| | |
$
|
2,521,994
| | | |
$
|
2,395,561
| | | | | | |
$
|
2,521,994
| | | |
$
|
2,395,561
| | | | | | |
$
|
2,521,994
| | | |
$
|
2,395,561
| | | |
|
Common Stock Equity
| | |
$
|
714,628
| | | |
$
|
690,795
| | | | | | |
$
|
714,628
| | | |
$
|
690,795
| | | | | | |
$
|
714,628
| | | |
$
|
690,795
| | | |
|
Long-Term Debt
| | |
$
|
591,700
| | | |
$
|
636,700
| | | | | | |
$
|
591,700
| | | |
$
|
636,700
| | | | | | |
$
|
591,700
| | | |
$
|
636,700
| | | |
|
(including amounts due in one year)
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Operating Statistics: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Total Customers - end of period
| | | |
675,002
| | | | |
669,405
| | | |
0.8
|
%
| | | |
675,002
| | | | |
669,405
| | | |
0.8
|
%
| | | |
675,002
| | | | |
669,405
| | |
0.8
|
%
|
|
Gas Deliveries (therms)
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Res. & Comm. Customers
| | | |
129,985
| | | | |
119,931
| | | | | | | |
404,882
| | | | |
332,647
| | | | | | | |
671,113
| | | | |
617,948
| | | |
|
Industrial Firm
| | | |
8,476
| | | | |
8,625
| | | | | | | |
19,113
| | | | |
18,778
| | | | | | | |
37,420
| | | | |
37,620
| | | |
|
Industrial Interruptible
| | | |
14,519
| | | | |
13,924
| | | | | | | |
31,758
| | | | |
30,248
| | | | | | | |
59,897
| | | | |
62,506
| | | |
|
Transportation
| | |
|
89,772
|
| | |
|
90,907
|
| | | | | |
|
188,413
|
| | |
|
185,117
|
| | | | | |
|
370,915
|
| | |
|
359,576
| | | |
|
Total
| | | |
242,752
| | | | |
233,387
| | | | | | | |
644,166
| | | | |
566,790
| | | | | | | |
1,139,345
| | | | |
1,077,650
| | | |
|
Gas Revenues
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Res. & Comm. Customers
| | |
$
|
131,804
| | | |
$
|
128,128
| | | | | | |
$
|
425,891
| | | |
$
|
377,812
| | | | | | |
$
|
732,247
| | | |
$
|
729,144
| | | |
|
Industrial Firm
| | | |
6,382
| | | | |
6,782
| | | | | | | |
15,338
| | | | |
15,400
| | | | | | | |
30,768
| | | | |
35,154
| | | |
|
Industrial Interruptible
| | | |
8,027
| | | | |
8,196
| | | | | | | |
18,510
| | | | |
18,577
| | | | | | | |
36,097
| | | | |
45,474
| | | |
|
Transportation
| | | |
3,798
| | | | |
3,363
| | | | | | | |
7,699
| | | | |
6,718
| | | | | | | |
14,814
| | | | |
13,548
| | | |
|
Regulatory adjustment for income taxes
| | | |
(7,451
|
)
| | | |
1,034
| | | | | | | |
(7,165
|
)
| | | |
4,018
| | | | | | | |
(3,462
|
)
| | | |
7,015
| | | |
|
Other Revenues
| | |
|
11,385
|
| | |
|
9,599
|
| | | | | |
|
11,399
|
| | |
|
15,640
|
| | | | | |
|
13,676
|
| | |
|
24,603
| | | |
|
Total
| | |
$
|
153,945
| | | |
$
|
157,102
| | | | | | |
$
|
471,672
| | | |
$
|
438,165
| | | | | | |
$
|
824,140
| | | |
$
|
854,938
| | | |
|
Cost of Gas Sold - Utility
| | |
$
|
90,054
| | | |
$
|
86,292
| | | | | | |
$
|
270,664
| | | |
$
|
234,840
| | | | | | |
$
|
460,318
| | | |
$
|
482,405
| | | |
|
Revenue Taxes
| | |
$
|
3,843
| | | |
$
|
3,871
| | | | | | |
$
|
11,798
| | | |
$
|
10,913
| | | | | | |
$
|
20,876
| | | |
$
|
21,274
| | | |
|
Net Operating Revenues (Utility Margin)
| | |
$
|
60,048
| | | |
$
|
66,939
| | | | | | |
$
|
189,210
| | | |
$
|
192,412
| | | | | | |
$
|
342,946
| | | |
$
|
351,259
| | | |
|
Degree Days
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Average (25-year average)
| | | |
683
| | | | |
683
| | | | | | | |
2,549
| | | | |
2,549
| | | | | | | |
4,265
| | | | |
4,265
| | | |
|
Actual
| | | |
944
| | | | |
857
| | | | | | | |
2,918
| | | | |
2,484
| | | | | | | |
4,605
| | | | |
4,269
| | | |
|
Colder (warmer) than Average
| | | |
38
|
%
| | | |
25
|
%
| | | | | | |
14
|
%
| | | |
(3
|
%)
| | | | | | |
8
|
%
| | | |
-
| | | |
Source: Northwest Natural Gas Company
Contact:
Northwest Natural Gas Company
Investor Contact:
Bob
Hess, 503-220-2388
Email: bob.hess@nwnatural.com
or
Media
Contact:
Kim Heiting, 503-220-2366
Email: kah@nwnatural.com