PORTLAND, Ore.--(BUSINESS WIRE)--
Northwest Natural Gas Company, dba NW Natural (NYSE:NWN), today
reported that results of operations for the third quarter ended Sept.
30, 2011, produced a seasonal net loss of $8.3 million or 31 cents per
share compared to a net loss of $7.4 million or 28 cents per share in
the same quarter last year.
For the nine months ended September 30, 2011, net income was $34.7
million or $1.30 per share, which compares to $43.1 million or $1.62 per
share for the same period in 2010. Both periods include the effects of
repealed utility tax legislation in Oregon as noted last quarter.
Included in the nine-month period of 2011 was a second-quarter charge of
$4.4 million after-tax, or 17 cents per share, compared to income of
$2.9 million after-tax or 11 cents per share in 2010, from utility tax
legislation. Results for 2010 also include the previously disclosed net
refund of property taxes received in the first quarter of 2010 of $6.1
million or 14 cents per share.
Rate decreases approved for 2011-12 heating season for customers
NW Natural received approval to pass on more than 2 percent rate
decreases to residential customers in Oregon and Washington, effective
Nov. 1, 2011. These rate reductions result in the lowest billing rates
in seven years for the company’s residential customers.
Rates are established each year under purchased gas adjustment (PGA)
mechanisms in Oregon and Washington to reflect the expected cost of
natural gas commodity purchases, which includes the company’s cost of
gas in inventory and its gas purchases hedged with financial
derivatives. The company updated its PGA prices for Oregon and
Washington customers in mid-October, and the new rates went into effect
Nov. 1, 2011.
Under the company’s PGA incentive sharing mechanism in Oregon, the
company also selected a 90:10 sharing ratio for customers and
shareholders related to commodity gains or losses in Oregon for the
2011-12 heating season. In Washington, all gas costs are passed through
to customers.
NW Natural continues to rank among the best gas utilities for
customer satisfaction
For the eighth consecutive year, NW Natural has ranked among the top
utilities for customer satisfaction, earning the second-highest score in
the nation and in the West, according to a J.D. Power and Associates Gas
Utility Residential study. The study also found that, despite soft
economic conditions, satisfaction with billing and payment and customer
service improved over 2010. The study was based on responses from
customers of the 75 largest gas utilities in the nation.
Customer growth rate remains around one percent
NW Natural’s customer growth rate for the trailing 12-month period
ending Sept. 30, 2011 was 0.8 percent, with the company adding
approximately 5,400 new customers in the period. This compared to an
annual growth rate of 1.2 percent a year ago.
Operating results for the third quarter
Results from utility operations are typically low during the third
quarter due to reduced use of natural gas in summer months. As a result,
utility operations recorded a net loss of $9.5 million (35 cents per
share) in the quarter, compared to a net loss of $9.1 million (34 cents
per share) in the same quarter of 2010. Gas storage contributed net
income of $1.2 million (4 cents per share), compared to net income of
$1.8 million (7 cents per share) in 2010’s third quarter.
NW Natural’s total gas sales and transportation deliveries in the third
quarter of 2011, excluding deliveries of gas stored for others, were 158
million therms, down 3 percent from 163 million therms in 2010’s third
quarter. The decrease in usage was mainly due to warmer weather. Margin
from utility operations in 2011 decreased 1 percent to $41.0 million,
compared to $41.3 million in 2010.
Volumes sold to residential and commercial customers in the third
quarter of 2011 were 54 million therms, down 3 percent from 56 million
therms in the third quarter of 2010 due mainly to warmer weather.
Utility margins from residential and commercial customers in the quarter
totaled $32.9 million, increasing 1 percent over third-quarter 2010
margin of $32.5 million. NW Natural’s decoupling mechanism in Oregon
adjusted margin down by $0.1 million in 2011, compared to a margin
adjustment decrease of $1.0 million in the third quarter of 2010,
primarily driven by weather that was warmer than average in the period.
Gas deliveries to industrial customers in the third quarter of 2011 were
down 3 percent from 106 million therms in 2010’s third quarter, compared
to 104 million therms in 2011. Margin from industrial customers was
unchanged at $6.6 million for the third quarters in both 2010 and 2011.
Gas storage business update
NW Natural’s gas storage segment reported net income of $1.2 million on
net operating revenues of $6.7 million in the third quarter of 2011,
compared to $1.8 million and $4.9 million, respectively, in last year’s
third quarter. Results in 2011 primarily reflect first-year costs at
Gill Ranch Storage, including depreciation, and low storage prices in
California, and lower optimization service revenues at the company’s
Mist storage operations in Oregon.
Gas reserves update
NW Natural received approval in the second quarter of 2011 from the
Public Utility Commission of Oregon (OPUC) to participate in a joint
venture with Encana Oil & Gas (USA) Inc. to develop gas reserves on
behalf of NW Natural’s utility customers. The company is expected to
invest approximately $45-55 million a year over a five-year period, for
a total investment of about $250 million. The investment will cover a
portion of the expected drilling costs in exchange for working interests
in two sections of the Jonah Field in Wyoming. The drilling area
includes both future and currently producing wells. Encana began
drilling in May 2011, and the company is currently receiving gas from
its interests in a section of the gas field. NW Natural’s investment at
Sept. 30, 2011 was $30.9 million.
O&M costs reflect Gill Ranch start-up
Operations and maintenance expense was 5 percent higher in the third
quarter of 2011, compared to 2010, primarily due to operating costs at
Gill Ranch Storage, which became operational in late 2010. Utility O&M
expense increased 2 percent in the quarter.
Year-to-date (nine-month) financial and operating highlights
The company’s utility operations contributed net income of $31.7 million
($1.19 per share), compared to $36.4 million ($1.37 per share), in the
first nine months of 2010. The decrease is due primarily to the second
quarter after-tax charge of $4.4 million or 17 cents in the quarter
related to utility tax legislation. Gas storage contributed $3.2 million
(12 cents per share), which compares to $6.4 million (24 cents per
share) in the same period of last year. Other non-utility activities
contributed a net loss of $0.2 million, compared to net income of $0.3
million last year.
Operating results
NW Natural’s total gas sales and transportation deliveries in the first
nine months of 2011, excluding deliveries of gas stored for others, were
802 million therms, up 10 percent from 729 million therms in 2010. The
increase in usage was mainly due to weather that was 14 percent colder
than a year ago and 12 percent colder than average. Margin from utility
operations in 2011 decreased 1 percent to $230.2 million, compared to
$233.7 million in 2010, due primarily to the repeal of the tax
legislation mentioned above, offset in part by colder weather than in
2010 and customer growth.
Volumes sold to residential and commercial customers in the first nine
months of 2011 were 459 million therms, up 18 percent from 389 million
therms in the first nine months of 2010 due mainly to colder weather.
Utility margin from residential and commercial customers in the first
nine months totaled $211 million, including weather normalization and
decoupling adjustments, up 4 percent over margin in the first nine
months of 2010 of $202.9 million. NW Natural’s weather and decoupling
mechanisms adjusted margin up by $0.2 million in 2011, compared to a
margin adjustment increase of $19.7 million in the nine months ended
2010.
Gas deliveries to industrial customers in the first nine months of 2011
were 343 million therms, or 1 percent higher than 341 million therms in
the same period last year. Margin from industrial customers increased 1
percent to $21.1 million.
The company’s gas cost incentive sharing mechanism in Oregon provided a
margin contribution of $1.3 million in the first nine months of 2011
compared to a contribution of $1.1 million in the first nine months of
2010.
Operations and maintenance costs
Operations and maintenance expense was 5 percent higher in the first
nine months of 2011, compared to 2010, primarily due to first-year
operating costs at Gill Ranch Storage. The company’s utility operations
and maintenance expenses were down $0.1 million from the previous year.
Utility bad debt expense as a percent of revenues was well below 1
percent at 0.24 percent for the 12 months ended Sept. 30, 2011.
Other taxes
In January 2010, the Oregon Supreme Court ruled in the company’s favor
regarding litigation with the Oregon Department of Revenue over whether
certain inventories held for resale should be taxed as personal
property. As a result of the Oregon Supreme Court ruling, the company
was refunded a net $6.1 million in the first quarter of 2010 related to
taxes paid in earlier years.
Cash flows and capital structure
Cash provided by operations in the first nine months of 2011 was $191.3
million, compared to $114.5 million in 2010. The increase was primarily
due to working capital timing differences, partially offset by lower net
income.
NW Natural’s capitalization at September 30, 2011 reflected 45.8 percent
common equity, 39.6 percent long-term debt, and 14.6 percent short-term
debt and current maturities of long-term debt. This compared to 45.9
percent common equity, 40.2 percent long-term debt, and 13.9 percent of
short-term debt and current maturities of long-term debt at September
30, 2010.
Outlook for 2011
NW Natural’s 2011 earnings guidance remains at $2.28 to $2.48 per share.
The company’s 2011 earnings guidance assumes continued slow economic
recovery and customer growth, normal weather conditions, ongoing
benefits from improvements to our cost structure, Gill Ranch operational
losses related to first-year operations, and no further significant
changes in prevailing legislative and regulatory policies. The company’s
outlook does not include forecasts of future gains or losses that may
occur from the company’s gas cost sharing mechanism in Oregon since the
company cannot predict future gas cost increases or decreases with
reasonable certainty.
Dividend declaration
The board of directors of NW Natural declared a quarterly dividend of
44.5 cents a share on the company’s common stock on Oct. 4, 2011. The
dividends will be payable Nov. 15, 2011 to shareholders of record on
Oct. 31, 2011. The company’s indicated annual dividend rate is now $1.78
per share.
Presentation of results
In addition to presenting results of operations and earnings amounts in
total, NW Natural has expressed certain measures in this press release
on an equivalent cents per share basis. These amounts reflect factors
that directly impact the company's earnings. In calculating these
financial measures, we allocate income tax expense based on the
effective tax rate. NW Natural believes this per share information is
useful because it enables readers to better understand the impact of
these factors on its earnings.
Conference call arrangements
As previously reported, NW Natural will conduct a conference call and
webcast starting at 8 a.m. Pacific Time (11 a.m. Eastern Time) on
November 4th, to review the company's 2011 third-quarter and
year-to-date financial and operating results. To hear the conference
call live, please dial 1-877-317-6789 within the United States and
1-866-605-3852 from Canada. International callers can dial
1-412-317-6789. To access the conference replay, please call
1-877-344-7529 and enter the conference identification pass code
(10005183). To hear the replay from international locations, please dial
1-412-317-0088.
To hear the conference by webcast, log on to NW Natural's corporate
website at www.nwnatural.com.
Forward-looking statements
This report, and other presentations made by NW Natural from time to
time, may contain forward-looking statements within the meaning of the
U.S. Private Securities Litigation Reform Act of 1995. Forward-looking
statements can be identified by words such as “anticipates,” “intends,”
“plans,” “seeks,” “believes,” “estimates,” “expects” and similar
references to future periods. Examples of forward-looking statements
include, but are not limited to, statements regarding the following:
plans, objectives, goals, strategies, future events, investments,
estimated gas reserves and their financial value, customer growth,
weather, commodity costs, effects of financial derivatives, financial
positions, revenues and earnings, dividends, performance, legislative
actions and impact, regulatory actions or approvals, and other
statements that are other than statements of historical facts.
Forward-looking statements are based on our current expectations and
assumptions regarding our business, the economy and other future
conditions. Because forward-looking statements relate to the future,
they are subject to inherent uncertainties, risks and changes in
circumstances that are difficult to predict. Our actual results may
differ materially from those contemplated by the forward-looking
statements. We caution you therefore against relying on any of these
forward-looking statements. They are neither statements of historical
fact nor guarantees or assurances of future performance. Important
factors that could cause actual results to differ materially from those
in the forward-looking statements are discussed by reference to the
factors described in Part I, Item 1A “Risk Factors”, and Part II, Item 7
and Item 7A “Management’s Discussion and Analysis of Financial Condition
and Results of Operations”, and “Quantitative and Qualitative Disclosure
about Market Risk” in the company’s most recent Annual Report on Form
10-K, and in Part I, Items 2 and 3 “Management’s Discussion and Analysis
of Financial Condition and Results of Operations” and “Quantitative and
Qualitative Disclosures About Market Risk”, and Part II, Item 1A, “Risk
Factors”, in the company’s quarterly reports filed thereafter.
All forward-looking statements made in this report and all subsequent
forward-looking statements, whether written or oral and whether made by
or on behalf of the company, are expressly qualified by these cautionary
statements. Any forward-looking statement speaks only as of the date on
which such statement is made, and we undertake no obligation to publicly
update any forward-looking statement, whether as a result of new
information, future developments or otherwise, except as may be required
by law. New factors emerge from time to time and it is not possible for
the company to predict all such factors, nor can it assess the impact of
each such factor or the extent to which any factor, or combination of
factors, may cause results to differ materially from those contained in
any forward-looking statements.
About NW Natural
NW Natural (NYSE:NWN) is headquartered in Portland, Ore., and provides
safe, reliable, cost-effective natural gas service to about 672,000
residential, commercial, and industrial customers through 14,000 miles
of mains and service lines in western Oregon and southwestern
Washington. It is the largest independent natural gas utility in the
Pacific Northwest. The company has approximately $2.6 billion in total
assets. The company operates and owns 16 Bcf of underground storage
capacity in Mist, Ore., and also operates the designed 20 Bcf Gill Ranch
underground storage facility in California, in which it owns a 75
percent undivided interest. Together, NW Natural and its subsidiaries
currently own and operate underground gas storage facilities with
designed storage capacity of approximately 31 Bcf in Oregon and
California. Additional information is available at www.nwnatural.com.
|
|
| NORTHWEST NATURAL GAS COMPANY |
|
Comparative Income Statement
|
|
(Consolidated - Unaudited)
|
|
|
| | |
|
|
|
| | |
|
|
|
| | |
|
|
|
| |
| | | | | | | | | | | | | | | | | | | | |
|
| | | Three Months Ended |
(Thousands, except per share amounts) | | | 09/30/11 | | | | | 09/30/10 | | | | | Change | | | | | % Change |
|
Gross Operating Revenues
| | |
$
|
93,313
| | | | | |
$
|
95,067
| | | | | |
$
|
(1,754
|
)
| | | | |
(2
|
%)
|
|
Net Income
| | |
$
|
(8,312
|
)
| | | | |
$
|
(7,420
|
)
| | | | |
$
|
(892
|
)
| | | | |
(12
|
%)
|
| | | | | | | | | | | | | | | | | | | | |
|
|
Diluted Average Shares of Common Stock Outstanding
| | | |
26,686
| | | | | | |
26,606
| | | | | | |
80
| | | | | |
-
| |
|
Basic Earnings Per Share of Common Stock
| | |
$
|
(0.31
|
)
| | | | |
$
|
(0.28
|
)
| | | | |
$
|
(0.03
|
)
| | | | |
(11
|
%)
|
|
Diluted Earnings Per Share of Common Stock
| | |
$
|
(0.31
|
)
| | | | |
$
|
(0.28
|
)
| | | | |
$
|
(0.03
|
)
| | | | |
(11
|
%)
|
| | | | | | | | | | | | | | | | | | | | |
|
| | | Nine Months Ended |
(Thousands, except per share amounts) | | | 09/30/11 | | | | | 09/30/10 | | | | | Change | | | | | % Change |
|
Gross Operating Revenues
| | |
$
|
577,598
| | | | | |
$
|
543,961
| | | | | |
$
|
33,637
| | | | | |
6
|
%
|
|
Net Income
| | |
$
|
34,654
| | | | | |
$
|
43,076
| | | | | |
$
|
(8,422
|
)
| | | | |
(20
|
%)
|
| | | | | | | | | | | | | | | | | | | | |
|
|
Diluted Average Shares of Common Stock Outstanding
| | | |
26,730
| | | | | | |
26,641
| | | | | | |
89
| | | | | |
-
| |
|
Basic Earnings Per Share of Common Stock
| | |
$
|
1.30
| | | | | |
$
|
1.62
| | | | | |
$
|
(0.32
|
)
| | | | |
(20
|
%)
|
|
Diluted Earnings Per Share of Common Stock
| | |
$
|
1.30
| | | | | |
$
|
1.62
| | | | | |
$
|
(0.32
|
)
| | | | |
(20
|
%)
|
| | | | | | | | | | | | | | | | | | | | |
|
| | | Twelve Months Ended |
(Thousands, except per share amounts) | | | 09/30/11 | | | | | 09/30/10 | | | | | Change | | | | | % Change |
|
Gross Operating Revenues
| | |
$
|
845,743
| | | | | |
$
|
853,403
| | | | | |
$
|
(7,660
|
)
| | | | |
(1
|
%)
|
|
Net Income
| | |
$
|
64,245
| | | | | |
$
|
74,482
| | | | | |
$
|
(10,237
|
)
| | | | |
(14
|
%)
|
| | | | | | | | | | | | | | | | | | | | |
|
|
Diluted Average Shares of Common Stock Outstanding
| | | |
26,723
| | | | | | |
26,624
| | | | | | |
99
| | | | | |
-
| |
|
Basic Earnings Per Share of Common Stock
| | |
$
|
2.41
| | | | | |
$
|
2.80
| | | | | |
$
|
(0.39
|
)
| | | | |
(14
|
%)
|
|
Diluted Earnings Per Share of Common Stock
| | |
$
|
2.40
| | | | | |
$
|
2.80
| | | | | |
$
|
(0.39
|
)
| | | | |
(14
|
%)
|
| | | | | | | | | | | | | | | | | | | | |
|
|
|
| | |
|
|
|
| | |
| NORTHWEST NATURAL GAS COMPANY |
|
|
|
|
|
|
|
|
|
|
|
Consolidated Balance Sheets (unaudited)
| | | | September 30,
| | | | | | September 30,
|
|
Thousands
|
|
|
|
2011
|
|
|
|
|
|
2010
|
| Assets: | | | | | | | | | | |
|
Current assets:
| | | | | | | | | | |
|
|
Cash and cash equivalents
| | |
$
|
25,862
| | | | | |
$
|
2,501
| |
|
Restricted cash
| | | |
-
| | | | | | |
924
| |
|
Accounts receivable
| | | |
25,628
| | | | | | |
28,503
| |
|
Accrued unbilled revenue
| | | |
14,287
| | | | | | |
15,399
| |
|
Allowance for uncollectible accounts
| | | |
(1,733
|
)
| | | | | |
(1,736
|
)
|
|
Regulatory assets
| | | |
76,734
| | | | | | |
83,545
| |
|
Derivative instruments
| | | |
3,932
| | | | | | |
1,864
| |
|
Inventories:
| | | | | | | | | | |
|
|
Gas
| | | |
73,572
| | | | | | |
80,955
| |
| |
Materials and supplies
| | | |
10,009
| | | | | | |
8,668
| |
|
Gas reserves
| | | |
2,366
| | | | | | |
-
| |
|
Income taxes receivable
| | | |
5,019
| | | | | | |
6,762
| |
|
Other current assets
| | |
|
14,871
|
| | | | |
|
11,282
|
|
| |
Total current assets
| | |
|
250,547
|
| | | | |
|
238,667
|
|
|
Non-current assets:
| | | | | | | | | | |
|
Property, plant and equipment
| | | |
2,632,498
| | | | | | |
2,528,703
| |
|
Less: Accumulated depreciation
| | | |
756,592
|
| | | | | |
711,046
|
|
| |
Total property, plant and equipment - net
| | | |
1,875,906
| | | | | | |
1,817,657
| |
|
Gas reserves
| | | |
28,125
| | | | | | |
-
| |
|
Regulatory assets
| | | |
328,757
| | | | | | |
339,786
| |
|
Derivative instruments
| | | |
227
| | | | | | |
518
| |
|
Other investments
| | | |
69,022
| | | | | | |
68,851
| |
|
Other non-current assets
| | |
|
15,256
|
| | | | |
|
15,898
|
|
| |
Total non-current assets
| | |
|
2,317,293
|
| | | | |
|
2,242,710
|
|
| |
Total assets
| | |
$
|
2,567,840
|
| | | | |
$
|
2,481,377
|
|
| Capitalization and liabilities: | | | | | | | | | | |
|
Capitalization:
| | | | | | | | | | |
|
Common stock
| | |
$
|
346,197
| | | | | |
$
|
342,271
| |
|
Retained earnings
| | | |
356,574
| | | | | | |
338,725
| |
|
Accumulated other comprehensive income (loss)
| | |
|
(6,166
|
)
| | | | |
|
(5,675
|
)
|
| |
Total common stock equity
| | | |
696,605
| | | | | | |
675,321
| |
|
Long-term debt
| | |
|
601,700
|
| | | | |
|
591,700
|
|
| |
Total capitalization
| | |
|
1,298,305
|
| | | | |
|
1,267,021
|
|
|
Current liabilities:
| | | | | | | | | | |
|
Short-term debt
| | | |
181,200
| | | | | | |
159,875
| |
|
Current maturities of long-term debt
| | | |
40,000
| | | | | | |
45,000
| |
|
Accounts payable
| | | |
50,117
| | | | | | |
79,629
| |
|
Taxes accrued
| | | |
11,117
| | | | | | |
10,601
| |
|
Interest accrued
| | | |
11,321
| | | | | | |
12,220
| |
|
Regulatory liabilities
| | | |
28,593
| | | | | | |
31,502
| |
|
Derivative instruments
| | | |
46,651
| | | | | | |
59,898
| |
|
Other current liabilities
| | |
|
33,609
|
| | | | |
|
28,074
|
|
| |
Total current liabilities
| | |
|
402,608
|
| | | | |
|
426,799
|
|
|
Deferred credits and other non-current liabilities:
| | | | | | | | | | |
|
Deferred tax liabilities
| | | |
394,217
| | | | | | |
324,166
| |
|
Regulatory liabilities
| | | |
266,907
| | | | | | |
252,425
| |
|
Pension and other postretirement benefit liabilities
| | | |
129,669
| | | | | | |
121,686
| |
|
Derivative instruments
| | | |
7,429
| | | | | | |
27,211
| |
|
Other non-current liabilities
| | |
|
68,705
|
| | | | |
|
62,069
|
|
| |
Total deferred credits and other non-current liabilities
| | |
|
866,927
|
| | | | |
|
787,557
|
|
| |
Total capitalization and liabilities
| | |
$
|
2,567,840
|
| | | | |
$
|
2,481,377
|
|
| | | | | | | | | | | | | |
|
|
|
| | |
|
|
|
| | |
| NORTHWEST NATURAL GAS COMPANY |
|
|
|
|
|
|
|
|
|
|
|
Consolidated Statements of Cash Flows (unaudited)
| | | | | | | | | | |
|
Thousands (nine months ended September 30)
|
|
|
| 2011 |
|
|
|
|
| 2010 |
|
Operating activities:
| | | | | | | | | | |
|
Net income
| | |
$
|
34,654
| | | | | |
$
|
43,076
| |
|
Adjustments to reconcile net income to cash provided by operations:
| | | | | | | | | | |
|
Depreciation and amortization
| | | |
52,304
| | | | | | |
47,930
| |
|
Undistributed (earnings) losses from equity investments
| | | |
354
| | | | | | |
(576
|
)
|
|
Non-cash expenses related to qualified defined benefit pension plans
| | | |
5,491
| | | | | | |
5,758
| |
|
Contributions to qualified defined benefit pension plans
| | | |
(19,245
|
)
| | | | | |
(10,000
|
)
|
|
Deferred environmental costs
| | | |
(7,018
|
)
| | | | | |
(5,153
|
)
|
|
Other
| | | |
(969
|
)
| | | | | |
(1,863
|
)
|
|
Changes in assets and liabilities:
| | | | | | | | | | |
|
Receivables
| | | |
92,840
| | | | | | |
103,377
| |
|
Inventories
| | | |
(3,196
|
)
| | | | | |
(8,666
|
)
|
|
Taxes accrued
| | | |
36,585
| | | | | | |
(17,198
|
)
|
|
Accounts payable
| | | |
(33,369
|
)
| | | | | |
(39,985
|
)
|
|
Interest accrued
| | | |
6,139
| | | | | | |
6,785
| |
|
Deferred gas costs
| | | |
370
| | | | | | |
(22,582
|
)
|
|
Deferred tax liabilities
| | | |
22,908
| | | | | | |
23,993
| |
|
Other - net
| | |
|
3,440
|
| | | | |
|
(10,372
|
)
|
|
Cash provided by operating activities
| | |
|
191,288
|
| | | | |
|
114,524
|
|
|
Investing activities:
| | | | | | | | | | |
|
Capital expenditures
| | | |
(70,036
|
)
| | | | | |
(185,651
|
)
|
|
Utility gas reserves
| | | |
(30,917
|
)
| | | | | |
-
| |
|
Restricted cash
| | | |
924
| | | | | | |
34,619
| |
|
Other
| | |
|
(192
|
)
| | | | |
|
953
|
|
|
Cash used in investing activities
| | |
|
(100,221
|
)
| | | | |
|
(150,079
|
)
|
|
Financing activities:
| | | | | | | | | | |
|
Common stock issued (purchased) - net, including common stock expense
| | | |
1,320
| | | | | | |
4,129
| |
|
Long-term debt issued
| | | |
50,000
| | | | | | |
-
| |
|
Long-term debt retired
| | | |
(10,000
|
)
| | | | | |
-
| |
|
Change in short-term debt
| | | |
(76,235
|
)
| | | | | |
57,875
| |
|
Cash dividend payments on common stock
| | | |
(34,807
|
)
| | | | | |
(33,063
|
)
|
|
Other
| | |
|
1,060
|
| | | | |
|
683
|
|
|
Cash provided by (used in) financing activities
| | |
|
(68,662
|
)
| | | | |
|
29,624
|
|
|
Increase (decrease) in cash and cash equivalents
| | | |
22,405
| | | | | | |
(5,931
|
)
|
|
Cash and cash equivalents - beginning of period
| | |
|
3,457
|
| | | | |
|
8,432
|
|
|
Cash and cash equivalents - end of period
| | |
$
|
25,862
|
| | | | |
$
|
2,501
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Supplemental disclosure of cash flow information:
| | | | | | | | | | |
|
Interest paid
| | |
$
|
24,817
| | | | | |
$
|
23,796
| |
|
Income taxes paid
|
|
|
$
|
1,522
|
|
|
|
|
|
$
|
21,100
|
|
| | | | | | | | | | | |
|
|
|
| NORTHWEST NATURAL GAS COMPANY |
| Financial Highlights |
| (Unaudited) |
| Third Quarter - 2011 |
|
| |
| | |
| | |
| |
| | |
| | |
| |
| | |
| | |
| |
| | | | | | | | | | | | | | | | | | | | | | | | |
|
| | | 3 Months Ended | | | | 9 Months Ended | | | | 12 Months Ended | | |
| | | September 30, | | | | September 30, | | | | September 30, | | |
(Thousands, except per share amounts) | | 2011 | | 2010 | | Change | | 2011 | | 2010 | | Change | | 2011 | | 2010 | | Change |
|
Gross Operating Revenues
| |
$
|
93,313
| | |
$
|
95,067
| | |
(2
|
%)
| |
$
|
577,598
| | |
$
|
543,961
| | |
6
|
%
| |
$
|
845,743
| | |
$
|
853,403
| | |
(1
|
%)
|
|
Cost of Sales
| | |
43,133
| | | |
46,359
| | |
(7
|
%)
| | |
313,880
| | | |
281,221
| | |
12
|
%
| | |
457,193
| | | |
463,525
| | |
(1
|
%)
|
|
Revenue Taxes
| |
|
2,397
|
| |
|
2,497
|
| |
(4
|
%)
| |
|
14,195
|
| |
|
13,410
|
| |
6
|
%
| |
|
20,776
|
| |
|
20,845
|
| |
-
| |
|
Net Operating Revenues
| |
|
47,783
|
| |
|
46,211
|
| |
3
|
%
| |
|
249,523
|
| |
|
249,330
|
| |
-
| | |
|
367,774
|
| |
|
369,033
|
| |
-
| |
|
Operating Expenses:
| | | | | | | | | | | | | | | | | | | | | | | | |
|
O&M
| | |
28,372
| | | |
26,913
| | |
5
|
%
| | |
89,918
| | | |
85,985
| | |
5
|
%
| | |
124,913
| | | |
121,841
| | |
3
|
%
|
| General Taxes | | |
7,514
| | | |
6,659
| | |
13
|
%
| | |
22,338
| | | |
17,451
| | |
28
|
%
| | |
28,759
| | | |
24,224
| | |
19
|
%
|
|
D&A
| |
|
17,449
|
| |
|
16,003
|
| |
9
|
%
| |
|
52,304
|
| |
|
47,930
|
| |
9
|
%
| |
|
69,498
|
| |
|
64,040
|
| |
9
|
%
|
|
Total Operating Expenses
| |
|
53,335
|
| |
|
49,575
|
| |
8
|
%
| |
|
164,560
|
| |
|
151,366
|
| |
9
|
%
| |
|
223,170
|
| |
|
210,105
|
| |
6
|
%
|
|
Income (Loss) from Operations
| | |
(5,552
|
)
| | |
(3,364
|
)
| |
(65
|
%)
| | |
84,963
| | | |
97,964
| | |
(13
|
%)
| | |
144,604
| | | |
158,928
| | |
(9
|
%)
|
|
Other Income and Expense - net
| | |
1,781
| | | |
1,333
| | |
34
|
%
| | |
4,117
| | | |
5,969
| | |
(31
|
%)
| | |
5,250
| | | |
6,823
| | |
(23
|
%)
|
|
Interest Expense - net
| | |
10,241
| | | |
10,632
| | |
(4
|
%)
| | |
30,956
| | | |
31,738
| | |
(2
|
%)
| | |
41,796
| | | |
42,327
| | |
(1
|
%)
|
|
Income Tax Expense
| |
|
(5,700
|
)
| |
|
(5,243
|
)
| |
(9
|
%)
| |
|
23,470
|
| |
|
29,119
|
| |
(19
|
%)
| |
|
43,813
|
| |
|
48,942
|
| |
(10
|
%)
|
|
Net Income
| |
$
|
(8,312
|
)
| |
$
|
(7,420
|
)
| |
(12
|
%)
| |
$
|
34,654
|
| |
$
|
43,076
|
| |
(20
|
%)
| |
$
|
64,245
|
| |
$
|
74,482
|
| |
(14
|
%)
|
| Common Shares Outstanding: | | | | | | | | | | | | | | | | | | | | | | | | |
|
Average for Period - basic
| | |
26,686
| | | |
26,606
| | | | | |
26,676
| | | |
26,571
| | | | | |
26,668
| | | |
26,558
| | | |
|
Average for Period - diluted
| | |
26,686
| | | |
26,606
| | | | | |
26,730
| | | |
26,641
| | | | | |
26,723
| | | |
26,624
| | | |
|
End of Period
| | |
26,703
| | | |
26,640
| | | | | |
26,703
| | | |
26,640
| | | | | |
26,703
| | | |
26,640
| | | |
| Earnings per Share: | | | | | | | | | | | | | | | | | | | | | | | | |
|
Basic
| |
$
|
(0.31
|
)
| |
$
|
(0.28
|
)
| |
(11
|
%)
| |
$
|
1.30
| | |
$
|
1.62
| | |
(20
|
%)
| |
$
|
2.41
| | |
$
|
2.80
| | |
(14
|
%)
|
|
Diluted
| |
$
|
(0.31
|
)
| |
$
|
(0.28
|
)
| | | |
$
|
1.30
| | |
$
|
1.62
| | | | |
$
|
2.40
| | |
$
|
2.80
| | | |
|
Dividends Declared Per Share
| |
$
|
0.435
| | |
$
|
0.415
| | | | |
$
|
1.305
| | |
$
|
1.245
| | | | |
$
|
1.74
| | |
$
|
1.66
| | | |
|
Book Value Per Share - end of period
| |
$
|
26.09
| | |
$
|
25.35
| | | | |
$
|
26.09
| | |
$
|
25.35
| | | | |
$
|
26.09
| | |
$
|
25.35
| | | |
|
Market Closing Price - end of period
| |
$
|
44.10
| | |
$
|
47.45
| | | | |
$
|
44.10
| | |
$
|
47.45
| | | | |
$
|
44.10
| | |
$
|
47.45
| | | |
| Balance Sheet Data - end of period: | | | | | | | | | | | | | | | | | | | | | | | | |
|
Total Assets
| |
$
|
2,567,840
| | |
$
|
2,481,377
| | | | |
$
|
2,567,840
| | |
$
|
2,481,377
| | | | |
$
|
2,567,840
| | |
$
|
2,481,377
| | | |
|
Common Stock Equity
| |
$
|
696,605
| | |
$
|
675,321
| | | | |
$
|
696,605
| | |
$
|
675,321
| | | | |
$
|
696,605
| | |
$
|
675,321
| | | |
|
Long-Term Debt
| |
$
|
641,700
| | |
$
|
636,700
| | | | |
$
|
641,700
| | |
$
|
636,700
| | | | |
$
|
641,700
| | |
$
|
636,700
| | | |
|
(including amounts due in one year)
| | | | | | | | | | | | | | | | | | | | | | | | |
| Operating Statistics: | | | | | | | | | | | | | | | | | | | | | | | | |
|
Total Customers - end of period
| | |
672,278
| | | |
666,903
| | |
0.8
|
%
| | |
672,278
| | | |
666,903
| | |
0.8
|
%
| | |
672,278
| | | |
666,903
| | |
0.8
|
%
|
|
Gas Deliveries (therms)
| | | | | | | | | | | | | | | | | | | | | | | | |
|
Res. & Comm. Customers
| | |
54,259
| | | |
56,210
| | | | | |
459,141
| | | |
388,857
| | | | | |
669,162
| | | |
621,608
| | | |
|
Industrial Firm
| | |
7,843
| | | |
8,079
| | | | | |
26,956
| | | |
26,857
| | | | | |
37,184
| | | |
37,519
| | | |
|
Industrial Interruptible
| | |
11,815
| | | |
12,124
| | | | | |
43,573
| | | |
42,372
| | | | | |
59,588
| | | |
59,395
| | | |
|
Transportation
| |
|
83,949
|
| |
|
86,210
|
| | | |
|
272,362
|
| |
|
271,327
|
| | | |
|
368,654
|
| |
|
365,128
|
| | |
|
Total
| | |
157,866
| | | |
162,623
| | | | | |
802,032
| | | |
729,413
| | | | | |
1,134,588
| | | |
1,083,650
| | | |
|
Gas Revenues
| | | | | | | | | | | | | | | | | | | | | | | | |
|
Res. & Comm. Customers
| |
$
|
69,698
| | |
$
|
71,864
| | | | |
$
|
495,589
| | |
$
|
449,676
| | | | |
$
|
730,081
| | |
$
|
718,397
| | | |
|
Industrial Firm
| | |
6,631
| | | |
6,934
| | | | | |
21,969
| | | |
22,334
| | | | | |
30,465
| | | |
32,527
| | | |
|
Industrial Interruptible
| | |
7,138
| | | |
7,709
| | | | | |
25,648
| | | |
26,286
| | | | | |
35,526
| | | |
39,061
| | | |
|
Transportation
| | |
3,840
| | | |
3,364
| | | | | |
11,539
| | | |
10,082
| | | | | |
15,290
| | | |
13,548
| | | |
|
Regulatory adjustment for income taxes
| | |
3
| | | |
956
| | | | | |
(7,162
|
)
| | |
4,974
| | | | | |
(4,415
|
)
| | |
7,088
| | | |
|
Other Revenues
| |
|
(762
|
)
| |
|
(723
|
)
| | | |
|
10,637
|
| |
|
14,917
|
| | | |
|
13,637
|
| |
|
22,598
|
| | |
|
Total
| |
$
|
86,548
| | |
$
|
90,104
| | | | |
$
|
558,220
| | |
$
|
528,269
| | | | |
$
|
820,584
| | |
$
|
833,219
| | | |
|
Cost of Gas Sold - Utility
| |
$
|
43,117
| | |
$
|
46,349
| | | | |
$
|
313,781
| | |
$
|
281,189
| | | | |
$
|
457,086
| | |
$
|
463,474
| | | |
|
Revenue Taxes
| |
$
|
2,397
| | |
$
|
2,497
| | | | |
$
|
14,195
| | |
$
|
13,410
| | | | |
$
|
20,776
| | |
$
|
20,845
| | | |
|
Net Operating Revenues (Utility Margin)
| |
$
|
41,034
| | |
$
|
41,258
| | | | |
$
|
230,244
| | |
$
|
233,670
| | | | |
$
|
342,722
| | |
$
|
348,900
| | | |
|
Degree Days
| | | | | | | | | | | | | | | | | | | | | | | | |
|
Average (25-year average)
| | |
102
| | | |
102
| | | | | |
2,651
| | | |
2,651
| | | | | |
4,265
| | | |
4,265
| | | |
|
Actual
| | |
50
| | | |
110
| | | | | |
2,968
| | | |
2,594
| | | | | |
4,545
| | | |
4,318
| | | |
|
Colder (warmer) than Average
| | |
(51
|
%)
| | |
8
|
%
| | | | |
12
|
%
| | |
(2
|
%)
| | | | |
7
|
%
| | |
1
|
%
| | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|

Northwest Natural Gas Company
Investor Contact:
Bob
Hess, 503-220-2388
bob.hess@nwnatural.com
or
Media
Contact:
Kim Heiting, 503-220-2366
kah@nwnatural.com
Source: Northwest Natural Gas Company