Gill Ranch Storage Goes In-Service & Company Announces Dividend
Increase
Financial & Operating Highlights
-
The company reports a third quarter seasonal loss of $7.4 million or
28 cents per share, compared to a loss of $6.7 million or 25 cents per
share in 2009.
-
Year-to-date earnings per share were $1.62 on net income of $43.1
million, compared to $1.64 per share on net income of $43.7 million in
2009.
-
Gill Ranch Storage goes into service in early October.
-
Residential customer rates were reduced 2 percent in Oregon and
Washington, effective Nov. 1, 2010.
-
NW Natural ranked as #1 gas utility in the nation for customer
satisfaction according to J.D. Power & Associates.
-
Customer growth rate edges higher with 1.2 percent increase over last
year, while O&M expense levels remain low.
-
Board authorizes common stock dividend increase of 5 percent.
-
Company reaffirms earnings guidance range of $2.60 to $2.75 per share
for 2010.
PORTLAND, Ore.--(BUSINESS WIRE)--
Northwest Natural Gas Company, dba NW Natural (NYSE: NWN), today
reported results of operations for the third quarter ended Sept. 30,
2010, reflecting a net loss of $7.4 million, or 28 cents per share,
compared to a net loss of $6.7 million, or 25 cents per share in the
same quarter of 2009.
For the 2010 nine-month period, net income was $43.1 million per share,
or $1.62 per share, compared to $43.7 million, or $1.64 per share in the
first nine months of 2009.
According to Gregg Kantor, President and CEO of NW Natural, “The quarter
was particularly notable for the fact that we put the Gill Ranch Storage
facility in California in-service by early October, reduced gas
commodity costs to their lowest level since 2004, and scored highest in
the nation in the J.D. Power & Associates customer satisfaction rankings
among gas utilities.”
Third quarter financial and operating highlights
Income and earnings per share
Results of operations produced a net loss for the 2010 third quarter of
$7.4 million, or 28 cents per share for the quarter, compared to a net
loss in 2009 of $6.7 million, or 25 cents per share. Results from
utility operations are typically low during the third quarter due to
reduced use of natural gas in summer months. As a result, the utility
recorded a net loss of $9.1 million (34 cents per share) in the quarter,
compared to a net loss of $9.2 million (35 cents per share) in the third
quarter of 2009.
NW Natural also provides gas storage services. The gas storage business
provided net income of $1.8 million (7 cents per share) in the third
quarter of 2010, compared to net income of $2.3 million (9 cents per
share) in 2009. These results include income from gas storage services
at the Mist facility in Oregon, optimization services from the use of NW
Natural’s unused storage and pipeline transportation capacity when these
assets are not serving the company’s core utility customers, and
start-up expenses at the Gill Ranch Storage facility near Fresno, Calif.
Gill Ranch Storage goes into service
In early October, Gill Range Storage LLC (GRS), a subsidiary of NW
Natural, began injecting gas into depleted sandstone gas reservoirs as
the new facility went into service. The company’s revised estimate of
its share of total construction costs is currently estimated to be
between $210 million and $220 million. This new, underground natural gas
storage facility is designed to provide 20 billion cubic feet (Bcf) of
working gas capacity for the California market. GRS is the operator of
the storage facility and 75 percent owner. Pacific Gas and Electric
Company, a subsidiary of PG&E Corporation (NYSE: PCG), owns the
remaining 25 percent.
Rate decreases approved for 2010-11 heating season for customers
NW Natural received approval to pass on approximately 2 percent rate
decreases to residential and commercial customers in Oregon and
Washington, effective Nov. 1, 2010. These rate reductions result in the
lowest billing rates in six years for the company’s residential and
commercial customers.
Rates are established each year under purchased gas adjustment (PGA)
mechanisms in Oregon and Washington to reflect the expected cost of
natural gas commodity purchases, which includes the company’s cost of
gas in inventory and its gas purchases hedged with financial
derivatives. The company updated its PGA prices for Oregon and
Washington customers in mid-October, and the new rates went into effect
Nov. 1, 2010.
NW Natural ranks highest in the U.S. among gas utilities for customer
satisfaction
For the seventh consecutive year, NW Natural has ranked among the top
utilities for customer satisfaction, earning the highest overall score
in the Western U.S. among large utilities according to the J.D. Power
and Associates Gas Utility Residential study. The company also received
the highest overall score in the nation among 75 gas-only and
combination gas and electric utilities. “To consistently have our
customers rank us as one of the top utilities in the country for
customer satisfaction is an accomplishment we take great pride in, but
an honor we don’t take for granted. We will continue to do all we can to
exceed customer expectations and to foster the service culture that is
at the core of our company’s longevity and success,” said Kantor.
Customer growth
NW Natural’s customer growth for the trailing 12-month period ending
Sept. 30, 2010 was 1.2 percent, with the company serving approximately
667,000 customers. This compared to a growth rate of 1.0 percent at June
30, 2010, and 0.7 percent at Sept. 30, 2009.
Operational results
NW Natural’s utility gas sales and transportation deliveries in the
third quarter of 2010 were 163 million therms, compared to 157 million
therms in the third quarter of 2009. The increase in usage was due
mainly to weather that was colder than the same period a year ago.
However, margin from utility operations in the 2010 quarter was $41.3
million, compared to $43.6 million in the third quarter of 2009, with
the decrease mainly due to lower incentive gas cost savings in Oregon of
$3.2 million.
Volumes sold to residential and commercial customers in the third
quarter of 2010 were 56 million therms, a 7 percent increase, compared
to 53 million therms in the same quarter of 2009, with the increase due
mainly to colder weather and customer growth. Residential and commercial
sales margin in the quarter contributed $33.4 million, compared to $31.8
million in 2009’s quarter. NW Natural’s decoupling and weather
mechanisms in Oregon adjusted margin down by $1.0 million in the third
quarter of 2010, compared to an adjustment to margin down of $0.4
million in the same quarter last year.
Gas deliveries to industrial customers in the third quarter of 2010 were
106 million therms, compared to 104 million therms in the same period of
2009. Margin from industrial customers increased $0.1 million from last
year’s third quarter.
Operations and maintenance expense
Operations and maintenance expenses in the third quarter of 2010 were
lower by 1 percent at $26.9 million, compared to $27.1 million for the
same period in 2009, due mainly to reduced payroll expense and lower bad
debt expense.
Year-to-date (nine month) financial and operating highlights
Income and earnings per share
For the nine-month period, net income was $43.1 million, or $1.62 per
share, compared to $43.7 million, or $1.64 per share in 2009.
Year-to-date earnings were slightly lower due to significant incentive
gas cost savings in 2009 ($14.7 million) compared to 2010 ($1.1
million), partially offset by an increase in utility margin driven by
colder weather in the second quarter of 2010 ($5.5 million), a decrease
in operation and maintenance expenses ($5.3 million), and property tax
refunds ($6.1 million). The company’s 2010 results also benefitted from
a $5.0 million regulatory adjustment for income taxes paid, compared to
$3.8 million last year.
NW Natural’s utility operations contributed net income of $36.4 million
($1.37 per share) in the period, compared to $36.6 million ($1.38 per
share) in last year’s first nine months. Gas storage contributed $6.4
million (24 cents per share), compared to $7.0 million (27 cents per
share) in 2009. Other non-utility activities resulted in a small gain in
both the 2010 and 2009 periods.
Operational results
The utility’s total gas sales and transportation deliveries in the first
nine months of 2010 were 729 million therms, compared to 777 million
therms for the same period in 2009. The 6 percent decrease in delivered
volumes was largely due to warmer weather and additional customer
conservation efforts. Utility margin decreased by $8.1 million (3
percent), due mainly to a $13.6 million decrease in gas cost savings
from the company’s incentive sharing mechanism compared to 2009,
partially offset by a $5.5 million increase in residential and
commercial margins, largely driven by colder weather in the second
quarter of 2010. For the nine months ended Sept. 30, 2010, weather was
warmer than both the average and last year by 2 percent.
Gas sales to residential and commercial customers in the first nine
months of 2010 were 389 million therms, or down 11 percent, compared to
436 million therms in the same period last year. Residential and
commercial sales contributed $203 million to margin, compared to $197
million last year. The increase was primarily due to colder weather in
the second quarter of 2010. NW Natural’s decoupling and weather
mechanisms in Oregon adjusted margin up by $19.7 million in the 2010
period, compared to an adjustment to margin down of $4.3 million in 2009.
Gas deliveries to industrial customers in the period were 341 million
therms in the first nine months of 2009 and 2010. Contribution to margin
in the first nine months of 2010 was $20.9 million, compared to $20.4
million in the 2009 period.
During the first nine months of 2010, gas purchases were made at prices
close to those embedded in rates for the gas contract year, which runs
from Nov. 1 to Oct. 31st. Under the company’s sharing
mechanism in Oregon, this contributed a $1.1 million benefit to margin
in the first nine months of 2010, compared to a benefit of $14.7 million
for the same period in 2009. As reported last quarter, the company
selected a 90:10 sharing ratio for customers and shareholders related to
commodity gains or losses in Oregon. In Washington, all gas costs are
passed through to customers as previously noted.
Regulatory adjustment for taxes paid
Based on NW Natural’s year-to-date regulated operations through
September 30, 2010, the company recognized $5.0 million of incremental
margin revenues from its regulatory adjustment for income taxes paid.
For the nine months ended September 30, 2009, the company recognized
$3.8 million of incremental margin revenues for income taxes paid.
Operations and maintenance expense
Operations and maintenance expenses for the nine months ended Sept. 30,
2010 were $86.0 million compared to $91.2 million in the 2009 period.
The 6-percent O&M decrease was primarily due to lower payroll and lower
bad debt expense. Bad debt expense as a percent of revenues billed
remained well below 1 percent at 0.15 percent for the 12 months ended
Sept. 30, 2010.
Cash flows and capital structure
Cash provided by operations in the first nine months of 2010 was $114.5
million, compared to $199.3 million in the same period in 2009. The
decrease is principally related to temporary differences in deferred gas
costs and other working capital amounts. Cash requirements for investing
activities totaled $150.1 million for the period, up from $96.5 million
in the same period of 2009, with the increase primarily due to
investments in the Gill Ranch Storage facility.
NW Natural’s capitalization at Sept. 30, 2010, reflected 45.9 percent
common equity, 40.2 percent long-term debt, and 13.9 percent short-term
debt and current maturities of long-term debt. This compared to 47.5
percent common equity, 47.2 percent long-term debt, and 5.3 percent
short-term debt at Sept. 30, 2009.
Outlook for 2010 reaffirmed
NW Natural today reaffirmed that it expects full-year 2010 earnings per
share to be in the range of $2.60 to $2.75. The company's 2010 earnings
guidance assumes normal weather conditions, continued customer growth,
no significant changes in prevailing regulatory policies and no material
earnings impact from the Gill Ranch Storage facility. The company's
outlook does not include forecasts of future gains or losses that may
occur from the company's commodity cost sharing mechanism in Oregon,
since the company cannot predict future gas cost increases or decreases
with reasonable certainty. The company continues to target a dividend
payout ratio of 60 to 70 percent of earnings.
Dividend declaration
The Board of Directors of Northwest Natural Gas Company has declared a
quarterly dividend on the company's common stock of 43.5 cents, an
increase of 5 percent. The dividends will be paid Nov. 15, 2010 to
shareholders of record on Oct. 29, 2010. The current indicated annual
dividend rate is now $1.74 per share.
Presentation of results
In addition to presenting results of operations and earnings amounts in
total, NW Natural has expressed certain measures in this press release
on an equivalent cents per share basis. These amounts reflect factors
that directly impact the company's earnings. In calculating these
financial measures, we allocate income tax expense based on the
effective tax rate. NW Natural believes this per share information is
useful because it enables readers to better understand the impact of
these factors on its earnings.
Conference call arrangements
As previously reported, NW Natural will conduct a conference call and
webcast starting at 8 a.m. Pacific Time (11 a.m. Eastern Time) on
November 5th, to review the company's 2010 third quarter and
year-to-date financial and operating results.
To hear the conference call live, please dial 1-877-317-6789 within the
United States, and 1-412-317-6789 from international locations. From
Canada, please dial 1-866-605-3852. The pass code is 445077#. To access
the replay recording, please call 1-877-344-7529 and enter the
conference identification pass code (445077#). To hear the replay from
all international locations, please dial 1-412-317-0088.
To hear the conference by webcast, log on to NW Natural's corporate
website at www.nwnatural.com
or www.InvestorCalendar.com.
Forward-Looking statements
This report, and other presentations made by NW Natural from time to
time, may contain forward-looking statements within the meaning of the
U.S. Private Securities Litigation Reform Act of 1995. Forward-looking
statements can be identified by words such as “anticipates,” “intends,”
“plans,” “seeks,” “believes,” “estimates,” “expects” and similar
references to future periods. Examples of forward-looking statements
include, but are not limited to, statements regarding the following:
plans, objectives, goals, strategies, future events, estimated project
expansion, project costs and completion dates, commodity costs,
financial positions, customer growth, customer rates, depreciation
rates, workforce levels or job creation, performance, regulatory
actions, litigation, earnings expectations, expected dividend payout
ratios, and other statements that are other than statements of
historical facts.
Forward-looking statements are based on our current expectations and
assumptions regarding our business, the economy and other future
conditions. Because forward-looking statements relate to the future,
they are subject to inherent uncertainties, risks and changes in
circumstances that are difficult to predict. Our actual results may
differ materially from those contemplated by the forward-looking
statements. We caution you therefore against relying on any of these
forward-looking statements. They are neither statements of historical
fact nor guarantees or assurances of future performance. Important
factors that could cause actual results to differ materially from those
in the forward-looking statements are discussed by reference to the
factors described in Part I, Item 1A “Risk Factors,” and Part II, Item 7
and Item 7A “Management’s Discussion and Analysis of Financial Condition
and Results of Operations” and “Quantitative and Qualitative Disclosure
about Market Risk” in the company’s most recent Annual Report on Form
10-K and in Part I, Items 2 and 3 “Management’s Discussion and Analysis
of Financial Condition and Results of Operations” and “Quantitative and
Qualitative Disclosures About Market Risk,” and Part II, Item 1A, “Risk
Factors,” in the company’s quarterly reports filed thereafter.
All forward-looking statements made in this report and all subsequent
forward-looking statements, whether written or oral and whether made by
or on behalf of the company, are expressly qualified by these cautionary
statements. Any forward-looking statement speaks only as of the date on
which such statement is made, and we undertake no obligation to publicly
update any forward-looking statement, whether as a result of new
information, future developments or otherwise, except as may be required
by law. New factors emerge from time to time and it is not possible for
the company to predict all such factors, nor can it assess the impact of
each such factor or the extent to which any factor, or combination of
factors, may cause results to differ materially from those contained in
any forward-looking statements.
About NW Natural
NW Natural is headquartered in Portland, Ore., and provides safe,
reliable, cost-effective natural gas service to about 667,000
residential, commercial, and industrial customers through 15,000 miles
of mains and service lines in western Oregon and southwestern
Washington. It is the largest independent natural gas utility in the
Pacific Northwest. The company has approximately $2.5 billion in total
assets. Since 1989, the company has operated its 16 Bcf Mist underground
storage field in Oregon to serve its utility customers and the regional
interstate storage market. NW Natural and its subsidiaries currently own
and operate approximately 31 Bcf of combined underground gas storage
capacity in Oregon and California. Additional information is available
at www.nwnatural.com.
| NORTHWEST NATURAL GAS COMPANY |
|
Comparative Income Statement
|
|
(Consolidated - Unaudited)
|
|
|
|
| | |
|
| | |
|
| | |
|
| |
| | | | | | | | | | | | | | | |
|
| | | |
| Three Months Ended |
(Thousands, except per share amounts)
| | | |
| 09/30/10 | | |
| 09/30/09 | | | Change | | | % Change |
|
Gross Operating Revenues
| | | |
$
|
95,067
| | | |
$
|
116,854
| | | |
$
|
(21,787
|
)
| | |
(19
|
%)
|
|
Net Income (Loss)
| | | |
$
|
(7,420
|
)
| | |
$
|
(6,733
|
)
| | |
$
|
(687
|
)
| | |
(10
|
%)
|
| | | | | | | | | | | | | | | |
|
|
Diluted Average Shares of Common Stock Outstanding
| | | | |
26,606
| | | | |
26,515
| | | | |
91
| | | |
-
| |
|
Basic Earnings (Loss) Per Share of Common Stock
| | | |
$
|
(0.28
|
)
| | |
$
|
(0.25
|
)
| | |
$
|
(0.03
|
)
| | |
(12
|
%)
|
|
Diluted Earnings (Loss) Per Share of Common Stock
| | | |
$
|
(0.28
|
)
| | |
$
|
(0.25
|
)
| | |
$
|
(0.03
|
)
| | |
(12
|
%)
|
| | | | | | | | | | | | | | | |
|
| | | |
| Nine Months Ended |
(Thousands, except per share amounts)
| | | |
| 09/30/10 | | |
| 09/30/09 | | | Change | | | % Change |
|
Gross Operating Revenues
| | | |
$
|
543,961
| | | |
$
|
703,269
| | | |
$
|
(159,308
|
)
| | |
(23
|
%)
|
|
Net Income
| | | |
$
|
43,076
| | | |
$
|
43,716
| | | |
$
|
(640
|
)
| | |
(1
|
%)
|
| | | | | | | | | | | | | | | |
|
|
Diluted Average Shares of Common Stock Outstanding
| | | | |
26,641
| | | | |
26,608
| | | | |
33
| | | |
-
| |
|
Basic Earnings Per Share of Common Stock
| | | |
$
|
1.62
| | | |
$
|
1.65
| | | |
$
|
(0.03
|
)
| | |
(2
|
%)
|
|
Diluted Earnings Per Share of Common Stock
| | | |
$
|
1.62
| | | |
$
|
1.64
| | | |
$
|
(0.02
|
)
| | |
(1
|
%)
|
| | | | | | | | | | | | | | | |
|
| | | |
| Twelve Months Ended |
(Thousands, except per share amounts)
| | | |
| 09/30/10 | | |
| 09/30/09 | | | Change | | | % Change |
|
Gross Operating Revenues
| | | |
$
|
853,403
| | | |
$
|
1,052,474
| | | |
$
|
(199,071
|
)
| | |
(19
|
%)
|
|
Net Income
| | | |
$
|
74,482
| | | |
$
|
76,896
| | | |
$
|
(2,414
|
)
| | |
(3
|
%)
|
| | | | | | | | | | | | | | | |
|
|
Diluted Average Shares of Common Stock Outstanding
| | | | |
26,624
| | | | |
26,600
| | | | |
24
| | | |
-
| |
|
Basic Earnings Per Share of Common Stock
| | | |
$
|
2.80
| | | |
$
|
2.90
| | | |
$
|
(0.10
|
)
| | |
(3
|
%)
|
|
Diluted Earnings Per Share of Common Stock
| | | |
$
|
2.80
| | | |
$
|
2.89
| | | |
$
|
(0.09
|
)
| | |
(3
|
%)
|
| | | | | | | | | | | | | | | |
|
| NORTHWEST NATURAL GAS COMPANY |
|
|
|
|
|
|
|
|
|
|
Consolidated Balance Sheets (unaudited)
|
|
|
| |
September 30,
|
|
| |
September 30,
|
|
Thousands
|
|
|
|
|
2010
|
|
|
|
2009
|
| Assets: | | | | | | | | | |
|
Current assets:
| | | | | | | | | |
|
|
Cash and cash equivalents
| | | |
$
|
2,501
| | | |
$
|
13,736
| |
|
Restricted cash
| | | | |
924
| | | | |
20,830
| |
|
Accounts receivable
| | | | |
28,503
| | | | |
28,992
| |
|
Accrued unbilled revenue
| | | | |
15,399
| | | | |
19,060
| |
|
Allowance for uncollectible accounts
| | | | |
(1,736
|
)
| | | |
(1,827
|
)
|
|
Regulatory assets
| | | | |
83,545
| | | | |
60,306
| |
|
Derivative assets
| | | | |
1,864
| | | | |
13,924
| |
|
Inventories:
| | | | | | | | | |
|
|
Gas
| | | | |
80,955
| | | | |
86,921
| |
| |
Materials and supplies
| | | | |
8,668
| | | | |
9,775
| |
|
Income taxes receivable
| | | | |
6,762
| | | | |
28,837
| |
|
Other current assets
| | | |
|
11,282
|
| | |
|
11,014
|
|
| |
Total current assets
| | | |
|
238,667
|
| | |
|
291,568
|
|
|
Non-current assets:
| | | | | | | | | |
|
Property, plant and equipment
| | | | |
2,528,703
| | | | |
2,299,507
| |
|
Less accumulated depreciation
| | | | |
711,046
|
| | | |
684,769
|
|
| |
Property, plant and equipment - net
| | | | |
1,817,657
| | | | |
1,614,738
| |
|
Regulatory assets
| | | | |
339,786
| | | | |
296,814
| |
|
Derivative assets
| | | | |
518
| | | | |
3,711
| |
|
Other investments
| | | | |
68,851
| | | | |
64,841
| |
|
Other non-current assets
| | | |
|
15,898
|
| | |
|
18,173
|
|
| |
Total non-current assets
| | | |
|
2,242,710
|
| | |
|
1,998,277
|
|
| |
Total assets
| | | |
$
|
2,481,377
|
| | |
$
|
2,289,845
|
|
| Capitalization and liabilities: | | | | | | | | | |
|
Capitalization:
| | | | | | | | | |
|
Common stock
| | | |
$
|
342,271
| | | |
$
|
336,686
| |
|
Retained earnings
| | | | |
338,725
| | | | |
308,282
| |
|
Accumulated other comprehensive income (loss)
| | | |
|
(5,675
|
)
| | |
|
(4,094
|
)
|
| |
Total stockholders' equity
| | | | |
675,321
| | | | |
640,874
| |
|
Long-term debt
| | | |
|
591,700
|
| | |
|
637,000
|
|
| |
Total capitalization
| | | |
|
1,267,021
|
| | |
|
1,277,874
|
|
|
Current liabilities:
| | | | | | | | | |
|
Short-term debt
| | | | |
159,875
| | | | |
71,890
| |
|
Current maturities of long-term debt
| | | | |
45,000
| | | | |
-
| |
|
Accounts payable
| | | | |
79,629
| | | | |
61,757
| |
|
Taxes accrued
| | | | |
10,601
| | | | |
11,353
| |
|
Interest accrued
| | | | |
12,220
| | | | |
12,287
| |
|
Regulatory liabilities
| | | | |
31,502
| | | | |
57,096
| |
|
Derivative liabilities
| | | | |
59,898
| | | | |
39,428
| |
|
Other current liabilities
| | | |
|
28,074
|
| | |
|
28,891
|
|
| |
Total current liabilities
| | | |
|
426,799
|
| | |
|
282,702
|
|
|
Deferred credits and other liabilities:
| | | | | | | | | |
|
Deferred tax liabilities
| | | | |
324,166
| | | | |
301,336
| |
|
Regulatory liabilities
| | | | |
252,425
| | | | |
244,315
| |
|
Pension and other postretirement benefit liabilities
| | | | |
121,686
| | | | |
119,011
| |
|
Derivative liabilities
| | | | |
27,211
| | | | |
1,660
| |
|
Other non-current liabilities
| | | |
|
62,069
|
| | |
|
62,947
|
|
| |
Total deferred credits and other liabilities
| | | |
|
787,557
|
| | |
|
729,269
|
|
| |
Total capitalization and liabilities
| | | |
$
|
2,481,377
|
| | |
$
|
2,289,845
|
|
| | | | | | | | | | |
|
| NORTHWEST NATURAL GAS COMPANY |
|
|
|
|
|
|
|
|
|
|
Consolidated Statements of Cash Flows (unaudited)
|
|
|
| |
September 30,
|
|
| |
September 30,
|
|
Thousands (nine months ended)
|
|
|
|
|
2010
|
|
|
|
2009
|
|
Operating activities:
| | | | | | | | | |
|
|
Net income
| | | |
$
|
43,076
| | | |
$
|
43,716
| |
|
Adjustments to reconcile net income to cash provided by operations:
| | | | | | | | | |
|
|
Depreciation and amortization
| | | | |
47,930
| | | | |
46,704
| |
| |
Undistributed earnings from equity investments
| | | | |
(576
|
)
| | | |
(927
|
)
|
| |
Non-cash expenses related to qualified defined benefit pension plans
| | | | |
5,758
| | | | |
7,359
| |
| |
Contributions to qualified defined benefit pension plans
| | | | |
(10,000
|
)
| | | |
(25,000
|
)
|
| |
Deferred environmental costs
| | | | |
(5,153
|
)
| | | |
(8,053
|
)
|
| |
Settlement of interest rate hedge
| | | | |
-
| | | | |
(10,096
|
)
|
| |
Other
| | | | |
(1,863
|
)
| | | |
(2,666
|
)
|
| |
Changes in assets and liabilities:
| | | | | | | | | |
| |
|
Receivables
| | | | |
103,377
| | | | |
136,057
| |
| | |
Inventories
| | | | |
(8,666
|
)
| | | |
(629
|
)
|
| | |
Income taxes receivable
| | | | |
(6,762
|
)
| | | |
(8,026
|
)
|
| | |
Accounts payable
| | | | |
(39,985
|
)
| | | |
(43,374
|
)
|
| | |
Accrued interest
| | | | |
6,785
| | | | |
9,502
| |
| | |
Accrued taxes
| | | | |
(10,436
|
)
| | | |
(1,102
|
)
|
| | |
Deferred gas savings - net
| | | | |
(22,582
|
)
| | | |
28,210
| |
| | |
Deferred tax liabilities
| | | | |
23,993
| | | | |
37,523
| |
| | |
Other - net
| | | |
|
(10,372
|
)
| | |
|
(9,873
|
)
|
| |
Cash provided by operating activities
| | | |
|
114,524
|
| | |
|
199,325
|
|
|
Investing activities:
| | | | | | | | | |
|
Capital expenditures
| | | | |
(185,651
|
)
| | | |
(85,223
|
)
|
|
Restricted cash
| | | | |
34,619
| | | | |
(15,811
|
)
|
|
Other
| | | |
|
953
|
| | |
|
4,502
|
|
| |
Cash used in investing activities
| | | |
|
(150,079
|
)
| | |
|
(96,532
|
)
|
|
Financing activities:
| | | | | | | | | |
|
Common stock issued - net
| | | | |
4,129
| | | | |
(478
|
)
|
|
Long-term debt issued
| | | | |
-
| | | | |
125,000
| |
|
Change in short-term debt
| | | | |
57,875
| | | | |
(188,961
|
)
|
|
Cash dividend payments on common stock
| | | | |
(33,063
|
)
| | | |
(31,410
|
)
|
|
Other
| | | |
|
683
|
| | |
|
(124
|
)
|
| |
Cash provided by (used in) financing activities
| | | |
|
29,624
|
| | |
|
(95,973
|
)
|
|
Increase (decrease) in cash and cash equivalents
| | | | |
(5,931
|
)
| | | |
6,820
| |
|
Cash and cash equivalents - beginning of period
| | | |
|
8,432
|
| | |
|
6,916
|
|
|
Cash and cash equivalents - end of period
| | | |
$
|
2,501
|
| | |
$
|
13,736
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Supplemental disclosure of cash flow information:
| | | | | | | | | |
|
Interest paid
| | | |
$
|
23,796
| | | |
$
|
19,651
| |
|
|
Income taxes paid
|
|
|
|
$
|
21,100
|
|
|
|
$
|
7,500
|
|
| | | | | | | | | |
|
|
| NORTHWEST NATURAL GAS COMPANY |
| Financial Highlights |
| (Unaudited) |
| Third Quarter - 2010 |
| |
|
|
| | |
|
| | |
|
| |
|
| | |
|
| | |
|
| |
|
| | |
|
| | |
|
| |
| | | | | | 3 Months Ended | | | | | | | 9 Months Ended | | | | | | | 12 Months Ended | | | |
| | | | | | September 30, | | | | | | | September 30, | | | | | | | September 30, | | | |
(Thousands, except per share amounts)
| | | | | 2010 | | | | 2009 | | | Change | | | | 2010 | | |
| 2009 | | | Change | | | | 2010 | | | | 2009 | | | Change |
|
Gross Operating Revenues
| | | |
$
|
95,067
| | | |
$
|
116,854
| | | |
(19
|
%)
| | |
$
|
543,961
| | | |
$
|
703,269
| | |
(23
|
%)
| | |
$
|
853,403
| | | |
$
|
1,052,474
| | | |
(19
|
%)
|
|
Cost of Sales
| | | | |
46,359
| | | | |
65,302
| | | |
(29
|
%)
| | | |
281,221
| | | | |
428,864
| | |
(34
|
%)
| | | |
463,525
| | | | |
652,112
| | | |
(29
|
%)
|
|
Revenue Taxes
| | | | |
2,497
|
| | | |
2,926
|
| | |
(15
|
%)
| | | |
13,410
|
| | | |
17,221
| | |
(22
|
%)
| | | |
20,845
|
| | | |
25,507
|
| | |
(18
|
%)
|
|
Net Operating Revenues
| | | | |
46,211
|
| | | |
48,626
|
| | |
(5
|
%)
| | | |
249,330
|
| | | |
257,184
| | |
(3
|
%)
| | | |
369,033
|
| | | |
374,855
|
| | |
(2
|
%)
|
|
Operating Expenses:
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
O&M
| | | | |
26,913
| | | | |
27,122
| | | |
(1
|
%)
| | | |
85,985
| | | | |
91,248
| | |
(6
|
%)
| | | |
121,841
| | | | |
122,876
| | | |
(1
|
%)
|
|
General Taxes
| | | | |
6,659
| | | | |
6,417
| | | |
4
|
%
| | | |
17,451
| | | | |
21,480
| | |
(19
|
%)
| | | |
24,224
| | | | |
27,545
| | | |
(12
|
%)
|
|
D&A
| | | | |
16,003
|
| | | |
15,817
|
| | |
1
|
%
| | | |
47,930
|
| | | |
46,704
| | |
3
|
%
| | | |
64,040
|
| | | |
65,088
|
| | |
(2
|
%)
|
|
Total Operating Expenses
| | | | |
49,575
|
| | | |
49,356
|
| | |
-
| | | | |
151,366
|
| | | |
159,432
| | |
(5
|
%)
| | | |
210,105
|
| | | |
215,509
|
| | |
(3
|
%)
|
|
Income (loss) from Operations
| | | | |
(3,364
|
)
| | | |
(730
|
)
| | |
(361
|
%)
| | | |
97,964
| | | | |
97,752
| | |
-
| | | | |
158,928
| | | | |
159,346
| | | |
-
| |
|
Other Income and Expense - net
| | | | |
1,333
| | | | |
1,238
| | | |
8
|
%
| | | |
5,969
| | | | |
2,860
| | |
109
|
%
| | | |
6,823
| | | | |
3,852
| | | |
77
|
%
|
|
Interest Expense - net
| | | | |
10,632
| | | | |
10,672
| | | |
-
| | | | |
31,738
| | | | |
30,048
| | |
6
|
%
| | | |
42,327
| | | | |
39,975
| | | |
6
|
%
|
|
Income Tax Expense
| | | | |
(5,243
|
)
| | | |
(3,431
|
)
| | |
(53
|
%)
| | | |
29,119
|
| | | |
26,848
| | |
8
|
%
| | | |
48,942
|
| | | |
46,327
|
| | |
6
|
%
|
|
Net Income (Loss)
| | | |
$
|
(7,420
|
)
| | |
$
|
(6,733
|
)
| | |
(10
|
%)
| | |
$
|
43,076
|
| | |
$
|
43,716
| | |
(1
|
%)
| | |
$
|
74,482
|
| | |
$
|
76,896
|
| | |
(3
|
%)
|
| Common Shares Outstanding: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Average for Period - basic
| | | | |
26,606
| | | | |
26,515
| | | | | | | |
26,571
| | | | |
26,508
| | | | | | |
26,558
| | | | |
26,500
| | | | |
|
Average for Period - diluted
| | | | |
26,606
| | | | |
26,515
| | | | | | | |
26,641
| | | | |
26,608
| | | | | | |
26,624
| | | | |
26,600
| | | | |
|
End of Period
| | | | |
26,640
| | | | |
26,517
| | | | | | | |
26,640
| | | | |
26,517
| | | | | | |
26,640
| | | | |
26,517
| | | | |
| Earnings (Loss) per Share: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Basic
| | | |
$
|
(0.28
|
)
| | |
$
|
(0.25
|
)
| | |
(12
|
%)
| | |
$
|
1.62
| | | |
$
|
1.65
| | |
(2
|
%)
| | |
$
|
2.80
| | | |
$
|
2.90
| | | |
(3
|
%)
|
|
Diluted
| | | |
$
|
(0.28
|
)
| | |
$
|
(0.25
|
)
| | | | | |
$
|
1.62
| | | |
$
|
1.64
| | | | | |
$
|
2.80
| | | |
$
|
2.89
| | | | |
|
Dividends Paid Per Share
| | | |
$
|
0.415
| | | |
$
|
0.395
| | | | | | |
$
|
1.245
| | | |
$
|
1.185
| | | | | |
$
|
1.66
| | | |
$
|
1.58
| | | | |
|
Book Value Per Share - end of period
| | | |
$
|
25.35
| | | |
$
|
24.17
| | | | | | |
$
|
25.35
| | | |
$
|
24.17
| | | | | |
$
|
25.35
| | | |
$
|
24.17
| | | | |
|
Market Closing Price - end of period
| | | |
$
|
47.45
| | | |
$
|
41.66
| | | | | | |
$
|
47.45
| | | |
$
|
41.66
| | | | | |
$
|
47.45
| | | |
$
|
41.66
| | | | |
| Balance Sheet Data - end of period: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Total Assets
| | | |
$
|
2,481,377
| | | |
$
|
2,289,845
| | | | | | |
$
|
2,481,377
| | | |
$
|
2,289,845
| | | | | |
$
|
2,481,377
| | | |
$
|
2,289,845
| | | | |
|
Common Stock Equity
| | | |
$
|
675,321
| | | |
$
|
640,874
| | | | | | |
$
|
675,321
| | | |
$
|
640,874
| | | | | |
$
|
675,321
| | | |
$
|
640,874
| | | | |
|
Long-Term Debt
| | | |
$
|
636,700
| | | |
$
|
637,000
| | | | | | |
$
|
636,700
| | | |
$
|
637,000
| | | | | |
$
|
636,700
| | | |
$
|
637,000
| | | | |
|
(including amounts due in one year)
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Operating Statistics: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Total Customers - end of period
| | | | |
666,903
| | | | |
659,292
| | | |
1.2
|
%
| | | |
666,903
| | | | |
659,292
| | |
1.2
|
%
| | | |
666,903
| | | | |
659,292
| | | |
1.2
|
%
|
|
Gas Deliveries (therms)
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Res. & Comm. Customers
| | | | |
56,210
| | | | |
52,550
| | | | | | | |
388,857
| | | | |
435,709
| | | | | | |
621,608
| | | | |
654,741
| | | | |
|
Industrial Firm
| | | | |
8,079
| | | | |
8,180
| | | | | | | |
26,857
| | | | |
28,785
| | | | | | |
37,519
| | | | |
41,328
| | | | |
|
Industrial Interruptible
| | | | |
12,124
| | | | |
15,235
| | | | | | | |
42,372
| | | | |
55,502
| | | | | | |
59,395
| | | | |
76,551
| | | | |
|
Transportation
| | | | |
86,210
|
| | | |
80,658
|
| | | | | | |
271,327
|
| | | |
257,132
| | | | | | |
365,128
|
| | | |
368,022
|
| | | |
|
Total
| | | | |
162,623
| | | | |
156,623
| | | | | | | |
729,413
| | | | |
777,128
| | | | | | |
1,083,650
| | | | |
1,140,642
| | | | |
|
Gas Revenues
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Res. & Comm. Customers
| | | |
$
|
71,864
| | | |
$
|
82,611
| | | | | | |
$
|
449,676
| | | |
$
|
579,820
| | | | | |
$
|
718,397
| | | |
$
|
879,765
| | | | |
|
Industrial Firm
| | | | |
6,934
| | | | |
9,561
| | | | | | | |
22,334
| | | | |
31,214
| | | | | | |
32,527
| | | | |
44,950
| | | | |
|
Industrial Interruptible
| | | | |
7,709
| | | | |
14,122
| | | | | | | |
26,286
| | | | |
49,341
| | | | | | |
39,061
| | | | |
68,098
| | | | |
|
Transportation
| | | | |
3,364
| | | | |
3,364
| | | | | | | |
10,082
| | | | |
10,169
| | | | | | |
13,548
| | | | |
13,747
| | | | |
|
Regulatory adjustment for income taxes
| | | | |
956
| | | | |
883
| | | | | | | |
4,974
| | | | |
3,770
| | | | | | |
7,088
| | | | |
4,145
| | | | |
|
Other Revenues
| | | | |
(723
|
)
| | | |
1,282
|
| | | | | | |
14,917
|
| | | |
13,485
| | | | | | |
22,598
|
| | | |
22,362
|
| | | |
|
Total
| | | |
$
|
90,104
| | | |
$
|
111,823
| | | | | | |
$
|
528,269
| | | |
$
|
687,799
| | | | | |
$
|
833,219
| | | |
$
|
1,033,067
| | | | |
|
Cost of Gas Sold - Utility
| | | |
$
|
46,349
| | | |
$
|
65,280
| | | | | | |
$
|
281,189
| | | |
$
|
428,803
| | | | | |
$
|
463,474
| | | |
$
|
652,028
| | | | |
|
Revenue Taxes
| | | |
$
|
2,497
| | | |
$
|
2,926
| | | | | | |
$
|
13,410
| | | |
$
|
17,221
| | | | | |
$
|
20,845
| | | |
$
|
25,507
| | | | |
|
Net Operating Revenues (Utility Margin)
| | | |
$
|
41,258
| | | |
$
|
43,617
| | | | | | |
$
|
233,670
| | | |
$
|
241,775
| | | | | |
$
|
348,900
| | | |
$
|
355,532
| | | | |
|
Degree Days
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Average (25-year average)
| | | | |
102
| | | | |
102
| | | | | | | |
2,651
| | | | |
2,651
| | | | | | |
4,265
| | | | |
4,265
| | | | |
|
Actual
| | | | |
110
| | | | |
61
| | | | | | | |
2,594
| | | | |
2,659
| | | | | | |
4,318
| | | | |
4,318
| | | | |
|
Colder (warmer) than Average
| | | | |
8
|
%
| | | |
(40
|
%)
| | | | | | |
(2
|
%)
| | | |
-
| | | | | | |
1
|
%
| | | |
1
|
%
| | | |
Source: Northwest Natural Gas Company
Contact:
NW Natural
Investor Contact:
Bob Hess, 1-800-422-4012, ext.
2388
503-220-2388 or 503-367-2616
Bob.Hess@nwnatural.com
or
Media
Contact:
Kim Heiting, 1-800-422-4012, ext. 5755
503-220-5755
kah@nwnatural.com